每月大学预算1

每月大学预算

年收入:

年支出:

年现金流:

¥1,690

1月 选择第一个预算月份

1 月

每月支出后的现金

1 月

2 月

3 月

4 月

5 月

6 月

7 月

8 月

9 月 10 月 11 月 12 月 年% INC 现金流1,6906901,9201,9902,040-7,7101,2401,540-7,2101,090340-3,760-6,140

13.8%

累计现金流1,6902,3804,3006,2908,3306201,8603,400-3,810-2,720-2,380-6,140月收入

1 月

2 月

3 月

4 月

5 月

6 月

7 月

8 月

9 月 10 月 11 月 12 月 年% INC 向您提供的财政援助(助学金、奖学金、贷款)- - 7,5007,5007,5007,5007,5007,5007,5007,5007,5007,50075,0000.0%税后工资4,5004,5004,5004,5004,5004,5004,5004,5005,5003,5003,50035048,85036.7%家人财务帮助2,0002,00010,0003,500

3,500

3,500

3,500

3,500

3,500

3,500

3,500

3,500

45,50016.3%储蓄提款

5,0003,5001,500- - - - - - - - - 10,00040.8%其他(子女抚养、公共援助、礼品等)750

750

750

750

750

750

750

750

750

750

750

750

9,000

6.1%

总收入12,25010,75024,25016,25016,25016,25016,25016,25017,25015,25015,25012,100188,350100.0%月支出 1 月 2 月 3 月 4 月 5 月 6 月 7 月 8 月 9 月 10 月 11 月 12 月 年% INC 食宿

5,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,65067,80053.5%租金、抵押贷款或宿舍的房间3,1503,1503,1503,1503,1503,1503,1503,1503,1503,1503,1503,15037,80029.8%饮食(杂货或膳食计划)2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,00024,00018.9%5006,000 4.7%学费

007,500006,500006,50000020,5000.0%您支付的学费- - 5,000- - 5,000- - 5,000- - - 15,0000.0%- 5,5000.0%书籍和用品

003,2502002003,2501001004,00015015015011,5500.0%教科书- - 2,250- - 2,750- - 3,250- - - 8,2500.0%1503,3000.0%交通

2,2401,7401,7402,1901,7401,7402,7402,1901,7401,7402,2402,69024,73021.2%汽油、保养3003003007503003003007503003003007504,950 2.8%车辆缴费1,2901,2901,2901,2901,2901,2901,2901,2901,2901,2901,2901,29015,48012.2%公交费用1501501501501501501501501501501501501,800 1.4%5002,500 4.7%任意使用

6906901,690

3,6904,1904,4404,1904,1903,9403,9404,1904,69040,530 6.5%储蓄

- - - 5001,0001,0001,0001,0007507501,0001,0008,0000.0%移动电话、网费、有线电视6906906906906906906906906906906906908,280 6.5%捐赠

- - - - - 250- - - - - 5007500.0%小吃、在外就餐- - 1,000

1,0001,0001,0001,0001,0001,0001,0001,0001,00010,0000.0%衣服

- - - 5005005005005005005005005004,5000.0%1,0009,0000.0%其他支出

1,9801,9802,5002,5302,4302,3802,3302,5802,6302,6802,6802,68029,38018.8%保险(汽车、健康、承租)1,230

1,230

1,2301,2301,2301,2301,2301,2301,2301,2301,2301,23014,76011.6%贷款、信用卡还款- - 5205504504003506006507007007005,6200.0%750

9,000

7.1%

总支出

10,56010,06022,33014,26014,21023,96015,01014,71024,46014,16014,91015,860194,490100.0%

年现金流:

1 月

2 月

3 月

4 月

5 月

6 月

7 月

8 月

9 月

10 月

11 月

12 月

现金流

助学金

交通

相关文档
最新文档