高级会计学比姆斯第十版答案英文
Principles of Corporate Finance 英文第十版习题解答Chap015

CHAPTER 15How Corporations Issue SecuritiesAnswers to Problem Sets1. a. Further sale of an already publicly traded stockb. U.S. bond issue by foreign corporationc. Bond issue by industrial companyd. Bond issue by large industrial company.2. a. Bb. Ac. Dd. C3. a. Financing of start-up companies.b. Underwriters gather non-binding indications of demand for a new issue.c. The difference between the price at which the underwriter buys thesecurity from the company and re-sells it to investors.d. Description of a security offering filed with the SEC.e. Winning bidders for a new issue tend tooverpay.4. a. A large issueb. A bond issuec. Subsequent issue of stockd. A small private placement of bonds.5. a.Falseb.Falsec. True6. a.Net proceeds of public issue = 10,000,000 - 150,000 - 80,000 =$9,770,000; net proceeds of private placement = $9,970,000.b.PV of extra interest on private placement =000,328$085.1000,000,10005.101=⨯∑=t t i.e., extra cost of higher interest on private placement more than outweighs saving in issue costs.N.b. We ignore taxes.c.Private placement debt can be custom-tailored and the terms more easily renegotiated.7. a.Number of new shares, 50,000b.Amount of new investment, $500,000c.Total value of company after issue, $4,500,000d.Total number of shares after issue, 150,000e.Stock price after issue, $4,500,000/150,000 = $30f.The opportunity to buy one share is worth $20.8. a.Zero-stage financing represents the savings and personal loans the company’s principals raise to start a firm. First -stage and second-stage financing comes from funds provided by others (often venture capitalists) to supplement the founders’ investment.b.Carried interest is the name for the investment profits paid to a private equity or venture capitalist partnershipc. A rights issue is a sale of additional securities to existing investors; itcan be contrasted with an at large issuance (which is made to allinterested investors).d. A road show is a presentation about the firm given to potentialinvestors in order to gauge their reactions to a stock issue and toestimate the demand for the new shares.e. A best efforts offer is an underwriter’s promise to sell as much aspossible of a security issue.f. A qualified institutional buyer is a large financial institution which,under SEC Rule 144A, is allowed to trade unregistered securitieswith other qualified institutional buyers.g. Blue-sky laws are state laws governing the sale of securities withinthe state.h. A greenshoe option in an underwriting agreement gives theunderwriter the option to increase the number of shares theunderwriter buys from the issuing company.9. a. Management’s willingness to invest in Marvin’s equity was a crediblesignal because the management team stood to lose everything if the newventure failed, and thus they signaled their seriousness. By acceptingonly part of the venture capital that would be needed, management wasincreasing its own risk and reducing that of First Meriam. This decisionwould be costly and foolish if Marvin’s management team lackedconfidence that the project would get past the first stage.b. Marvin’s management agreed not to accept lavish salaries. The cost ofmanagement perks comes out of the shareholders’ pockets. In Marvin’scase, the managers are the shareholders.10. If he is bidding on under-priced stocks, he will receive only a portion of theshares he applies for. If he bids on under-subscribed stocks, he will receive hisfull allotment of shares, which no one else is willing to buy. Hence, on average,the stocks may be under-priced but once the weighting of all stocks is considered, it may not be profitable.11. There are several possible reasons why the issue costs for debt are lower thanthose of equity, among them:The cost of complying with government regulations may be lower for debt.The risk of the security is less for debt and hence the price is less volatile.This decreases the probability that the issue will be mis-priced and thereforede creases the underwriter’s risk.12. a.Inelastic demand implies that a large price reduction is needed in order to sell additional shares. This would be the case only if investors believe that a stock has no close substitutes (i.e., they value the stock for its unique properties).b.Price pressure may be inconsistent with market efficiency. It implies that the stock price falls when new stock is issued and subsequently recovers.c.If a company’s stock is undervalued, managers will be reluctant to sell new stock, even if it means foregoing a good investment opportunity. The converse is true if the stock is overvalued. Investors know this and, therefore, mark down the price when companies issue stock. (Of course, managers of a company with undervalued stock become even more reluctant to issue stock because their actions can be misinterpreted.)If (b) is the reason for the price fall, there should be a subsequent price recovery. If (a) is the reason, we would not expect a price recovery, but the fall should be greater for large issues. If (c) is the reason, the price fall will depend only on issue size (assuming the information is correlated with issue size).13. a. Example: Before issue, there are 100 shares outstanding at $10 per share. The company sells 20 shares for cash at $5 per share. Company value increases by: (20 x $5) = $100. Thus, after issue, each share is worth: $9.17120$1,10020100$100$10)(100==++⨯ Note that new shareholders gain: 20 ⨯ $4.17 = $83 Old shareholders lose: 100 ⨯ $0.83 = $83b. Example: Before issue, there are 100 shares outstanding at $10 per share. The company makes a rights issue of 20 shares at $5 per share. Each right is worth:The new share price is $9.17. If a shareholder sells his right, he receives$0.83 cash and the value of each share declines by: $10 - $9.17 = $0.83The shareholder’s total wealth is unaffected.$0.8365101N price)(issue price)on (rights right of Value =-=+-=14. a.€5 ⨯ (10,000,000/4) = €12.5 million b. =+-=+-=14561N price)issue (price)on (rights right of Value €0.20 c. =++⨯=2,500,00010,000,00012,500,0006)0(10,000,00 price Stock €5.80 A stockholder who previously owned four shares had stocks with a valueof: (4 ⨯ €6) = €24. This stockholder has now paid €5 for a fifth share sothat the total value is: (€24 + €5) = €29. This stockholder now owns fiveshares with a value of: (5 ⨯ €5.80) = €29, so that she is no better or worseoff than she was before.d.The share price would have to fall to the issue price per share, or €5 per share. Firm value would then be: 10 million ⨯ €5 = €50 million15. €12,500,000/€4 = 3,125,000 shares 10,000,000/3,125,000 = 3.20 rights per share=+-=+-=13.2461N price)issue (price)on (rights right of Value €0.48 =++⨯=3,125,00010,000,00012,500,0006)0(10,000,00 price Stock €5.52 A stockholder who previously owned 3.2 shares had stocks with a value of:(3.2 ⨯ €6) = €19.20. This stockholder has now paid €4 for an additional share, so that the total value is: (€19.20 + €4) = €23.20. This stockholder now owns 4.2shares with a value of: (4.2 ⨯ €5.52) = €23.18 (difference due to rounding).16. Before the general cash offer, the value of the firm’s equity is:10,000,000 × €6 = €60,000,000New financing raised (from Practice Question 16) is €12,500,000Total equity after general cash offer = €60,000,000 + €12,500,000 = €72,500,000 Total new shares = €12,500,000/€4 = 3,125,000Total shares after general cash offer = 10,000,000 + 3,125,000 = 13,125,000Price per share after general cash offer = €72,500,000/13,125,000 = €5.5238Existing shareholders have lost = €6.00 – €5.5238 = €0.4762 per shareTotal loss for existing shareholders = €0.4762 × 10,000,000 = €4,762,000New shareholders have gained = €5.5238 –€4.00 = €1.5238 per shareTotal gain for new shareholders = €1.5238 × 3,125,000 = €4,761,875Except for rounding error, we see that the gain for the new shareholders comesat the expense of the existing shareholders.17. a. 135,000 sharesb. 500,000 shares in the primary offering; 400,000 shares in the secondaryofferingc. $25 or 31%; this seems higher than the average underpricing of IPOsd. Underwriting cost $5.04 millionAdministrative cost $0.82 millionUnderpricing $22.5 millionTOTAL $28.36 million18. Some possible reasons for cost differences:a. Large issues have lower proportionate costs.b. Debt issues have lower costs than equity issues.c. Initial public offerings involve more risk for underwriters than issues ofseasoned stock. Underwriters demand higher spreads in compensation. 19. a. Venture capital companies prefer to advance money in stages becausethis approach provides an incentive for management to reach the nextstage, and it allows First Meriam to check at each stage whether theproject continues to have a positive NPV. Marvin is happy because itsignals their confidence. With hindsight, First Meriam loses because ithas to pay more for the shares at each stage.b. The problem with this arrangement would be that, while Marvin wouldhave an incentive to ensure that the option was exercised, it would nothave the incentive to maximize the price at which it sells the new shares.c. The right of first refusal could make sense if First Meriam was making alarge up-front investment that it needed to be able to recapture in itssubsequent investments. In practice, Marvin is likely to get the best dealfrom First Meriam.20. In a uniform-price auction, all successful bidders pay the same price. In adiscriminatory auction, each successful bidder pays a price equal to his own bid.A uniform-price auction provides for the pooling of information from bidders and reducesthe winner’s curse.21. Pisa Construction’s return on investment is 8%, whereas investors require a 10%rate of return. Pisa proposes a scenario in which 2,000 shares of common stockare issued at $40 per share, and the proceeds ($80,000) are then invested at 8%.Assuming that the 8% return is received in the form of a perpetuity, then the NPV for this scenario is computed as follows:–$80,000 + (0.08 $80,000)/0.10 = –$16,000Share price would decline as a result of this project, not because the companysells shares for less than book value, but rather due to the fact that the NPV isnegative.Note that, if investors know price will decline as a consequence of Pisa’sundertaking a negative NPV investment, Pisa will not be able to sell shares at$40 per share. Rather, after the announcement of the project, the share pricewill decline to:($400,000 – $16,000)/10,000 = $38.40Therefore, Pisa will have to issue: $80,000/$38.40 = 2,083 new sharesOne can show that, if the proceeds of the stock issue are invested at 10%, thenshare price remains unchanged.。
财务会计英文影印版第十版课后练习题含答案 (2)

财务会计英文影印版第十版课后练习题含答案简介本文档为《财务会计英文影印版第十版》的课后练习题及答案。
该书是一本介绍财务会计的教材,涵盖了财务会计理论和实践,适用于财务会计初学者。
练习题Chapter 11.1 Expln the difference between management accounting and financial accounting.1.2 Expln the purpose of financial statements.1.3 Expln the role of the audit committee.1.4 Expln the difference between the balance sheet and the income statement.Chapter 22.1 Expln the difference between revenue and profit.2.2 Expln the difference between cash basis accounting and accrual basis accounting.2.3 Expln the purpose of the statement of cash flows.Chapter 33.1 Expln the difference between current and non-current assets.3.2 Expln the difference between current and non-current liabilities.3.3 Expln the difference between financing activities and investing activities.Chapter 44.1 Expln the purpose of the double-entry accounting system.4.2 Expln the difference between debits and credits.4.3 Expln the purpose of the trial balance.Chapter 55.1 Expln the difference between the cost of goods sold and operating expenses.5.2 Expln the purpose of the income statement.5.3 Expln the difference between gross profit and net profit.答案Chapter 11.1 Management accounting is concerned with providing information for internal decision-making, while financial accounting is concerned with providing information to external users.1.2 The purpose of financial statements is to provide information about an entity’s financial performance, financial position, and cash flows.1.3 The audit committee is responsible for overseeing the financial reporting process and ensuring the integrity of financial statements.1.4 The balance sheet shows an entity’s financial position at a specific point in time, while the income statement shows an entity’s financial performance over a period of time.Chapter 22.1 Revenue represents the amounts earned from the sale of goods or services, while profit represents the difference between revenue and expenses.2.2 Cash basis accounting recognizes revenue and expenses when cash is received or pd, while accrual basis accounting recognizes revenue and expenses when they are earned or incurred, regardless of when cash is received or pd.2.3 The statement of cash flows is used to show the inflows and outflows of cash from operating, investing, and financing activities.Chapter 33.1 Current assets are expected to be converted to cash within one year, while non-current assets are expected to be held for more than one year.3.2 Current liabilities are expected to be pd within one year, while non-current liabilities are expected to be pd after one year.3.3 Financing activities involve obtning funds from external sources and paying dividends to shareholders, while investing activities involve acquiring and disposing of property, plant, and equipment, and other long-term investments.Chapter 44.1 The double-entry accounting system ensures that everytransaction is recorded in two accounts, with equal debits and credits,in order to mntn the equality of debits and credits in the accounting equation.4.2 Debits are used to record increases in assets and expenses and decreases in liabilities and equity, while credits are used to record increases in liabilities and equity and decreases in assets and expenses.4.3 The trial balance is a list of all the accounts in the ledgerwith their balances, used to ensure that the total of the debits equals the total of the credits.Chapter 55.1 The cost of goods sold represents the cost of the goods or services sold by a company, while operating expenses represent the other costs of running a business.5.2 The income statement shows a company’s revenue, expenses, andnet income or loss for a period of time.5.3 Gross profit represents revenue minus the cost of goods sold, while net profit represents gross profit minus operating expenses.结论本文档为《财务会计英文影印版第十版》课后练习题及答案,涵盖了财务会计的基本理论和实践。
Principles of Corporate Finance 英文第十版习题解答Chap004

CHAPTER 4The Value of Common StocksAnswers to Problem Sets1. a. Trueb. True2. Investors who buy stocks may get their return from capital gains as well asdividends. But the future stock price always depends on subsequent dividends.There is no inconsistency.3. P0 = (5 + 110)/1.08 = $106.484. r = 5/40 = .125.5. P0 = 10/(.08 - .05) = $333.33.6. By year 5, earnings will grow to $18.23 per share. Forecasted price per share atyear 4 is 18.23/.08 = $227.91.7. 15/.08 + PVGO = 333.33; therefore PVGO = $145.83.8. Z’s forecasted dividends and prices grow as follows:Calculate the expected rates of return:From year 0 to 1: 08.33.333)33.333350(10=-+From year 1 to 2: 08.350)35050.367(50.10=-+From year 2 to 3:08.50.367)50.36788.385(03.11=-+Double expects 8% in each of the first 2 years. Triple expects 8% in each of the first 3 years.9. a. Falseb. True.10. PVGO = 0, and EPS 1 equals the average future earnings the firm could generate under no-growth policy.11. Free cash flow is the amount of cash thrown off by a business after allinvestments necessary for growth. In our simple examples, free cash flow equals operating cash flow minus capital expenditure. Free cash flow can be negative if investments are large.12. The value at the end of a forecast period. Horizon value can be estimated using the constant-growth DCF formula or by using price –earnings or market – book ratios for similar companies.13. If PVGO = 0 at the horizon date H , horizon value = earnings forecasted for H + 1 divided by r .14. Newspaper exercise, answers will vary15.Expected Future Values Present Values Horizon Period (H) Dividend (DIV t ) Price (P t ) Cumulative Dividends FuturePrice Total0 100.00 100.00100.001 10.00 105.00 8.70 91.30 100.002 10.50 110.25 16.64 83.36 100.003 11.03 115.76 23.88 76.12 100.004 11.58 121.55 30.50 69.50 100.00 10 15.51 162.89 59.74 40.26 100.00 20 25.27 265.33 83.79 16.21 100.00 50 109.21 1,146.74 98.94 1.06 100.00 100 1,252.39 13,150.13 99.99 0.01 100.00Assumptions 1. Dividends increase at 5% per year compounded. 2. Capitalization rate is 15%.16.$100.000.10$10r DIV P 1A ===$83.33.0400.10$5g r DIV P 1B =-=-=⎪⎭⎫⎝⎛⨯++++++=67665544332211C 1.1010.10DIV 1.10DIV 1.10DIV 1.10DIV 1.10DIV 1.10DIV 1.10DIV P $104.501.1010.1012.441.1012.441.1010.371.108.641.107.201.106.001.105.00P 6654321C =⎪⎭⎫⎝⎛⨯++++++=At a capitalization rate of 10%, Stock C is the most valuable. For a capitalization rate of 7%, the calculations are similar. The results are:P A = $142.86 P B = $166.67 P C = $156.48Therefore, Stock B is the most valuable.17. a. $21.90.027500.095 1.0275$1.35$1.35g r DIV DIV P 100=-⨯+=-+=b.First, compute the real discount rate as follows:(1 + r nominal ) = (1 + r real ) ⨯ (1 + inflation rate)1.095 = (1 + r real ) ⨯ 1.0275(1 + r real ) = (1.095/1.0275) – 1 = .0657 = 6.57%In real terms, g = 0. Therefore:$21.900.0657$1.35$1.35g r DIV DIV P 100=+=-+= 18.a. Plowback ratio = 1 – payout ratio = 1.0 – 0.5 = 0.5Dividend growth rate = g= Plowback ratio × ROE = 0.5 × 0.14 = 0.07 Next, compute EPS 0 as follows:ROE = EPS 0 /Book equity per share 0.14 = EPS 0 /$50 ⇒ EPS 0 = $7.00Therefore: DIV 0 = payout ratio × EPS 0 = 0.5 × $7.00 = $3.50 EPS and dividends for subsequent years are:YearEPS DIV0 $7.00$7.00 × 0.5 = $3.501 $7.00 × 1.07 = $7.4900 $7.4900 × 0.5 = $3.50 × 1.07 = $3.74502 $7.00 × 1.072 = $8.0143 $8.0143 × 0.5 = $3.50 × 1.072 = $4.0072 3 $7.00 × 1.073 = $8.5753 $8.5753 × 0.5 = $3.50 × 1.073 = $4.28774 $7.00 × 1.074 = $9.1756$9.1756 × 0.5 = $3.50 × 1.074 = $4.58785 $7.00 × 1.074 × 1.023 = $9.3866 $9.3866 × 0.5 = $3.50 × 1.074 × 1.023 = $4.6933EPS and dividends for year 5 and subsequent years grow at 2.3% per year, as indicated by the following calculation:Dividend growth rate = g = Plowback ratio × ROE = (1 – 0.08) × 0.115 = 0.023b.⎪⎭⎫ ⎝⎛⨯++++=45443322110 1.11510.115DIV 1.115DIV 1.115DIV 1.115DIV 1.115DIV P $45.651.1010.023-0.1154.6931.1154.5881.1154.2881.1154.0071.1153.74544321=⎪⎭⎫⎝⎛⨯++++=The last term in the above calculation is dependent on the payout ratioand the growth rate after year 4.19. a.11.75%0.11750.0752008.5g P DIV r 01==+=+=b.g = Plowback ratio × ROE = (1 − 0.5) × 0.12 = 0.06 = 6.0%The stated payout ratio and ROE are inconsistent with the security analysts’ forecasts. With g = 6.0% (and assuming r remains at 11.75%) then:pesos 147.830.06- 0.11758.5g r DIV P 10==-=20.The security analyst’s forecast is wrong because it a ssumes a perpetual constant growth rate of 15% when, in fact, growth will continue for two years at this rate and then there will be no further growth in EPS or dividends. The value of the company’s stock is the present value of the expected divi dend of $2.30 to be paid in 2020 plus the present value of the perpetuity of $2.65 beginning in 2021. Therefore, the actual expected rate of return is the solution for r in the following equation:r)r(1$2.65r 1$2.30$21.75+++=Solving algebraically (using the quadratic formula) or by trial and error, we find that: r = 0.1201= 12.01% 21.a.An Incorrect Application . Hotshot Semiconductor’s earnings anddividends have grown by 30 percent per year since the firm’s founding ten years ago. Current stock price is $100, and next year’s dividend is projected at $1.25. Thus:31.25%.31250.3001001.25g P DIV r 01==+=+=This is wrong because the formula assumes perpetual growth; it is notpossible for Hotshot to grow at 30 percent per year forever.A Correct Application. The formula might be correctly applied to the Old Faithful Railroad, which has been growing at a steady 5 percent rate for decades. Its EPS 1 = $10, DIV 1 = $5, and P 0 = $100. Thus:10.0%.100.0501005g P DIV r 01==+=+=Even here, you should be careful not to blindly project past growth into thefuture. If Old Faithful hauls coal, an energy crisis could turn it into a growth stock.b.An Incorrect Application. Hotshot has current earnings of $5.00 per share. Thus:5.0%.0501005P EPS r 01====This is too low to be realistic. The reason P 0 is so high relative to earningsis not that r is low, but rather that Hotshot is endowed with valuable growth opportunities. Suppose PVGO = $60:PVGO rEPS P 10+=60r5100+=Therefore, r = 12.5%A Correct Application. Unfortunately, Old Faithful has run out of valuable growth opportunities. Since PVGO = 0:PVGO r EPS P 10+=0r10100+=Therefore, r = 10.0%22.gr NPVr EPS price Share 1-+= Therefore:0.15)(r NP V r E P S Ραα1αα-+=α0.08)(r NP V r E P S Ρββββ1β-+=The statement in the question implies the following:⎪⎪⎭⎫⎝⎛-+->⎪⎪⎭⎫ ⎝⎛-+-0.15)(r NPV r EPS 0.15)(r NPV 0.08)(r NPV r EPS 0.08)(r NPV αααα1ααββββ1ββ Rearranging, we have:β1βββα1αααE P S r 0.08)(r NP V E P S r0.15)(r NP V ⨯-<⨯- a.NPV α < NPV β, everything else equal.b. (r α - 0.15) > (r β - 0.08), everything else equal.c.0.08)(r NP V 0.15)(r NP V ββαα-<-, everything else equal. d. β1βα1αE P S r E P S r <, everything else equal. 23.a.Growth-Tech’s stock price should be:23.81.08)0(0.12$1.24(1.12)1(1.12)$1.15(1.12)$0.60(1.12)$0.50P 332$=⎪⎪⎭⎫ ⎝⎛-⨯+++=b.The horizon value contributes:$22.07.08)0(0.12$1.24(1.12)1)P V(P 3H =-⨯=c.Without PVGO, P 3 would equal earnings for year 4 capitalized at 12 percent:$20.750.12$2.49= Therefore: PVGO = $31.00 – $20.75 = $10.25d.The PVGO of $10.25 is lost at year 3. Therefore, the current stock price of $23.81 will decrease by:$7.30(1.12)$10.253= The new stock price will be: $23.81 – $7.30 = $16.5124.a.Here we can apply the standard growing perpetuity formula with DIV 1 = $4, g = 0.04 and P 0 = $100:8.0%.080.040$100$4g P DIV r 01==+=+=The $4 dividend is 60 percent of earnings. Thus:EPS 1 = 4/0.6 = $6.67Also:PVGO rEPS P 10+=PVGO 0.08$6.67$100+=PVGO = $16.63b.DIV 1 will decrease to: 0.20 ⨯ 6.67 = $1.33However, by plowing back 80 percent of earnings, CSI will grow by 8 percent per year for five years. Thus: Year 1 2 3 4 5 6 7, 8 . . . DIV t 1.33 1.44 1.55 1.68 1.81 5.88 Continued growth at EPS t6.677.207.788.409.079.80 4 percentNote that DIV 6 increases sharply as the firm switches back to a 60 percent payout policy. Forecasted stock price in year 5 is:$147.0400.085.88g r DIV P 65=-=-=Therefore, CSI’s stock price will increase to:$106.211.081471.811.081.681.081.551.081.441.081.33P 54320=+++++=25.a.First, we use the following Excel spreadsheet to compute net income (or dividends) for 2009 through 2013:2009 2010 2011 2012 2013 Production (million barrels) 1.8000 1.6740 1.5568 1.4478 1.3465 Price of oil/barrel 65 60 55 50 52.5 Costs/barrel 25 25 25 25 25 Revenue 117,000,000 100,440,000 85,625,100 72,392,130 70,690,915 Expenses 45,000,000 41,850,000 38,920,500 36,196,065 33,662,340 Net Income (= Dividends) 72,000,000 58,590,000 46,704,600 36,196,065 37,028,574Next, we compute the present value of the dividends to be paid in 2010,2011 and 2012:=++=320 1.0936,196,0651.0946,704,6001.0958,590,000P $121,012,624 The present value of dividends to be paid in 2013 and subsequent yearscan be computed by recognizing that both revenues and expenses can be treated as growing perpetuities. Since production will decrease 7%per year while costs per barrel remain constant, the growth rate of expenses is: –7.0%To compute the growth rate of revenues, we use the fact that production decreases 7% per year while the price of oil increases 5% per year, so that the growth rate of revenues is:[1.05 × (1 – 0.07)] – 1 = –0.0235 = –2.35%Therefore, the present value (in 2012) of revenues beginning in 2013 is:45$622,827,4(-0.0235)-0.0970,690,915PV 2012==Similarly, the present value (in 2012) of expenses beginning in 2013 is:25$210,389,6(-0.07)-0.0933,662,340P V 2012==Subtracting these present values gives the present value (in 2012) of net income, and then discounting back three years to 2009, we find that the present value of dividends paid in 2013 and subsequent years is: $318,477,671The total value of the company is:$121,012,624 + $318,477,671 = $439,490,295Since there are 7,000,000 shares outstanding, the present value per share is:$439,490,295 / 7,000,000 = $62.78b. EPS 2009 = $72,000,000/7,000,000 = $10.29 EPS/P = $10.29/$62.78 = 0.16426.[Note: In this problem, the long-term growth rate, in year 9 and all later years, should be 8%.]The free cash flow for years 1 through 10 is computed in the following table:Year1 2 3 4 5 6 7 8 9 10 Asset value 10.00 12.00 14.40 17.28 20.74 23.12 25.66 28.36 30.63 33.08 Earnings 1.20 1.44 1.73 2.07 2.49 2.77 3.08 3.40 3.68 3.97 Investment 2.00 2.40 2.88 3.46 2.38 2.54 2.69 2.27 2.45 2.65 Free cash flow -0.80-0.96-1.15-1.380.100.230.381.131.23 1.32 Earnings growth from previous period20.0% 20.0% 20.0% 20.0% 20.0% 11.5% 11.0% 10.5%8.0%8.0%Computing the present value of the free cash flows, following the approach from Section 4.5, we find that the present value of the free cash flows occurring in years 1 through 7 is:654321 1.100.231.100.101.101.38-1.101.15-1.100.96-1.100.80-PV +++++==+71.100.38-$2.94 The present value of the growing perpetuity that begins in year 8 is:29.10.08)0(0.101.1343(1.10)1PV 7$=⎪⎪⎭⎫ ⎝⎛-⨯= Therefore, the present value of the business is:-$2.94 + $29.10 = $26.16 million27.From the equation given in the problem, it follows that:bROE )/(r b1ROE )(b r b)(1ROE BVP S P 0--=⨯--⨯= Consider three cases:ROE < r ⇒ (P 0/BVPS) < 1 ROE = r ⇒ (P 0/BVPS) = 1 ROE > r ⇒ (P 0/BVPS) > 1Thus, as ROE increases, the price-to-book ratio also increases, and, when ROE = r, price-to-book equals one. 28.Assume the portfolio value given, $100 million, is the value as of the end of the first year. Then, assuming constant growth, the value of the contract is given by the first payment (0.5 percent of portfolio value) divided by (r – g). Also:r = dividend yield + growth rateHence:r – growth rate = dividend yield = 0.05 = 5.0%Thus, the value of the contract, V, is:million $100.05million$1000.005V =⨯=For stocks with a 4 percent yield:r – growth rate = dividend yield = 0.04 = 4.0%Thus, the value of the contract, V, is:Chapter 04 - The Value of Common Stocks 4-11 million $12.50.04million $1000.005V =⨯=29. If existing stockholders buy newly issued shares to cover the $3.6 millionfinancing requirement, then the value of Concatco equals the discounted value of the cash flows (as computed in Section 4.5): $18.8 million.Since the existing stockholders own 1 million shares, the value pershare is $18.80.Now suppose instead that the $3.6 million comes from new investors, who buy shares each year at a fair price. Since the new investors buy shares at a fair price, the value of the existing stockholders’ shares must remain at $18.8 million. Since existing stockholders expect to earn 10% on their investment, the expected value of their shares in year 6 is:$18.8 million × (1.10) 6 = $33.39 millionThe total value of the firm in year 6 is:$1.59 million / (0.10 – 0.06) = $39.75 millionCompensation to new stockholders in year 6 is:$39.75 million – $33.39 million = $6.36 millionSince existing stockholders own 1 million shares, then in year 6, newstockholders will own:($6.36 million / $33.39 million) × 1,000,000 = 190,300 sharesShare price in year 6 equals:$39.75 million / 1.1903 million = $33.39。
习题答案Principles of Corporate Finance第十版 Chapter

b.More profitable firms can rely more on internal cash flow and need less
external financing.
11.Financial slack is most valuable to growth companies with good but uncertain
8.Debt ratios tend to be higher for larger firms with more tangible assets. Debt ratios tend to be lower for more profitable firms with higher market-to-book ratios.
9.When a company issues securities, outside investors worry that management may have unfavorable information. If so the securities can be overpriced. This worry is much less with debt than equity. Debt securities are safer than equity, and their price is less affected if unfavorable news comes out later.
The interest payments would simply add to its tax-loss carry-forwards. Such a firm would have little tax incentive to borrow.
高级会计学英文版第十版课后练习题含答案

高级会计学英文版第十版课后练习题含答案Chapter 1Multiple Choice Questions1.A primary reason for a business to organize as a corporationis to A. allow shareholders to limit their losses to the amount they have invested in the company. B. limit the amount of taxes the company pays. C. make it easier for the company to secureloans from banks and other lenders. D. ensure that the company’s management is not subject to legal liability.Answer: A2.Which of the following statements is true? A. A partnershipis a legal entity separate from its owners. B. A soleproprietorship has limited liability. C. A corporation is owned by its shareholders. D. A limited liability company is not taxed as a separate entity.Answer: CShort Answer Questions1.What is the definition of accounting? Accounting is theprocess of identifying, measuring, and communicating economicinformation to permit informed judgments and decisions by users of the information.2.What are the three primary financial statements produced byaccounting? The three primary financial statements produced byaccounting are the balance sheet, income statement, and cash flow statement.Chapter 2Multiple Choice Questions1.A transaction that increases an asset and decreases aliability is called a(n) A. expense. B. revenue. C. equity. D.none of the above.Answer: D2.Which of the following is an example of a prepd expense? A.Rent pd in advance B. Money borrowed from a bank C. Interest on a loan D. Salary pd to an employeeAnswer: AShort Answer Questions1.What is the purpose of the accounting equation? The purposeof the accounting equation is to show the relationship between a company’s assets, liabilities, and equity.2.What is the difference between an asset and a liability? Anasset is something that a company owns and has value, while a liability is something that a company owes to someone else. Chapter 3Multiple Choice Questions1.What is the difference between a perpetual inventory systemand a periodic inventory system? A. A perpetual inventory systemis based on physical counts of inventory, while a periodicinventory system is based on estimates of inventory levels. B. A perpetual inventory system updates inventory records continuously, while a periodic inventory system updates inventory records only periodically. C. A perpetual inventory system is used only bylarge companies, while a periodic inventory system is used bysmall companies. D. A perpetual inventory system is necessary for accurate financial statements, while a periodic inventory system is not.Answer: B2.When inventory is sold on credit, which accounts areaffected? A. The sales account and the cost of goods sold account.B. The accounts receivable account and the cost of goods soldaccount. C. The sales account and the inventory account. D. The accounts receivable account and the inventory account.Answer: BShort Answer Questions1.What is gross profit? Gross profit is the difference betweena company’s sales revenue and cost of goods sold.2.What is the difference between FIFO and LIFO? FIFO (First In,First Out) assumes that the first items purchased are the first items sold, while LIFO (Last In, First Out) assumes that the last items purchased are the first items sold.。
Principles of Corporate Finance 英文第十版习题解答Chap001

CHAPTER 1Goals and Governance of the FirmAnswers to Problem Sets1. a. realb. executive airplanesc. brand namesd. financiale. bondsf. investmentg. capital budgetingh. financing2. c, d, e, and g are real assets. Others are financial.3. a. Financial assets, such as stocks or bank loans, are claims held byinvestors. Corporations sell financial assets to raise the cash to invest inreal assets such as plant and equipment. Some real assets are intangible.b. Capital budgeting means investment in real assets. Financing meansraising the cash for this investment.c. The shares of public corporations are traded on stock exchanges and canbe purchased by a wide range of investors. The shares of closely heldcorporations are not traded and are not generally available to investors.d. Unlimited liability: investors are responsible for all the firm’s debts. A soleproprietor has unlimited liability. Investors in corporations have limitedliability. They can lose their investment, but no more.e. A corporation is a separate legal “person” with unlimited life. Its ownershold shares in the business. A partnership is a limited-life agreement toestablish and run a business.4. c, d.5. b, c.6. Separation of ownership and management typically leads to agency problems,where managers prefer to consume private perks or make other decisions fortheir private benefit -- rather than maximize shareholder wealth.7. a. Assuming that the encabulator market is risky, an 8% expected return onthe F&H encabulator investments may be inferior to a 4% return on U.S.government securities.b. Unless their financial assets are as safe as U.S. government securities,their cost of capital would be higher. The CFO could consider what theexpected return is on assets with similar risk.8. Shareholders will only vote for (a) maximize shareholder wealth. Shareholderscan modify their pattern of consumption through borrowing and lending, matchrisk preferences, and hopefully balance their own checkbooks (or hire a qualified professional to help them with these tasks).9. If the investment increases the firm’s wealth, it will increase the value of the firm’sshares. Ms. Espinoza could then sell some or all of these more valuable shares in order to provide for her retirement income.10. As the Putnam example illustrates, the firm’s value typically falls by significantlymore than the amount of any fines and settlements. The firm’s reput ation suffers in a financial scandal, and this can have a much larger effect than the fines levied.Investors may also wonder whether all of the misdeeds have been contained. 11. Managers would act in shareholders’ interests because they have a legal dut y toact in their interests. Managers may also receive compensation, either bonusesor stock and option payouts whose value is tied (roughly) to firm performance.Managers may fear personal reputational damage that would result from notacting in shareho lders’ interests. And m anagers can be fired by the board ofdirectors, which in turn is elected by shareholders. If managers still fail to act inshareholders’ interests, shareholders may sell their shares, lowering the stockprice, and potentially creating the possibility of a takeover, which can again lead tochanges in the board of directors and senior management.12. Managers that are insulated from takeovers may be more prone to agencyproblems and therefore more likely to act in their own interests rather than in shareholders’. If a firm instituted a new takeover defense, we might expect to see the value of its shares decline as agency problems increase and lessshareholder value maximization occurs. The counterargument is that defensive measures allow managers to negotiate for a higher purchase price in the face of a takeover bid – to the benefit of shareholder value.Appendix Questions :1. Both would still invest in their friend’s business. A invests and receives $121,000for his investment at the end of the year (which is greater than the $120,000 it would receive from lending at 20%). G also invests, but borrows against the $121,000 payment, and thus receives $100,833 today.2. a. He could consume up to $200,000 now (foregoing all future consumption) orup to $216,000 next year (200,000*1.08, foregoing all consumption this year). To choose the same consumption (C) in both years, C = (200,000 – C) x 1.08 or C = $103,846.203,704200,000220,000216,000Dollars Next YearDollars Nowb. He should invest all of his wealth to earn $220,000 next year. If he consumesall this year, he can now have a total of $203,703.7 (200,000 x 1.10/1.08) this year or $220,000 next year. If he consumes C this year, the amount available for next year’s consumption is (203,703.7 – C) x 1.08. To get equal consumption in both years, set the amount consumed today equal to the amount next year:C = (203,703.7 – C) x 1.08C = $105,769.2。
Principles of Corporate Finance 英文第十版习题解答Chap005

CHAPTER 5Net Present Value and Other Investment CriteriaAnswers to Problem Sets1. a. A = 3 years, B = 2 years, C = 3 yearsb. Bc. A, B, and Cd. B and C (NPV B = $3,378; NPV C = $2,405)e. Truef. It will accept no negative-NPV projects but will turn down some withpositive NPVs. A project can have positive NPV if all future cash flows areconsidered but still do not meet the stated cutoff period.2. Given the cash flows C0, C1, . . . , C T, IRR is defined by:It is calculated by trial and error, by financial calculators, or by spreadsheetprograms.3. a. $15,750; $4,250; $0b. 100%.4. No (you are effectively “borrowing” at a rate of interest highe r than theopportunity cost of capital).5. a. Twob. -50% and +50%c. Yes, NPV = +14.6.6. The incremental flows from investing in Alpha rather than Beta are -200,000;+110,000; and 121,000. The IRR on the incremental cash flow is 10% (i.e., -200 + 110/1.10 + 121/1.102 = 0). The IRR on Beta exceeds the cost of capital and so does the IRR on the incremental investment in Alpha. Choose Alpha.7. 1, 2, 4, and 68. a. $90.91.10)(1$10001000NP V A -=+-=$$4,044.7310)(1.$1000(1.10)$1000(1.10)$4000(1.10)$1000(1.10)$10002000NP V 5432B +=+++++-=$$39.4710)(1.$1000.10)(1$1000(1.10)$1000(1.10)$10003000NP V 542C +=++++-=$ b.Payback A = 1 year Payback B = 2 years Payback C = 4 years c. A and Bd.$909.09.10)(1$1000P V 1A ==The present value of the cash inflows for Project A never recovers the initial outlay for the project, which is always the case for a negative NPV project. The present values of the cash inflows for Project B are shown in the third row of the table below, and the cumulative net present values are shown in the fourth row:C 0 C 1C 2C 3C 4C 5-2,000.00 +1,000.00 +1,000.00 +4,000.00 +1,000.00 +1,000.00-2,000.00909.09 826.45 3,005.26 683.01 620.92-1,090.91 -264.46 2,740.803,423.81 4,044.73Since the cumulative NPV turns positive between year two and year three,the discounted payback period is:years 2.093,005.26264.462=+The present values of the cash inflows for Project C are shown in the third row of the table below, and the cumulative net present values are shown in the fourth row:C 0C 1C 2C 3 C 4C 5-3,000.00 +1,000.00 +1,000.00 0.00 +1,000.00 +1,000.00-3,000.00 909.09 826.450.00 683.01 620.92 -2,090.91 -1,264.46-1,264.46-581.45 39.47Since the cumulative NPV turns positive between year four and year five,the discounted payback period is:years 4.94620.92581.454=+e. Using the discounted payback period rule with a cutoff of three years, the firm would accept only Project B.9. a.When using the IRR rule, the firm must still compare the IRR with the opportunity cost of capital. Thus, even with the IRR method, one must specify the appropriate discount rate.b.Risky cash flows should be discounted at a higher rate than the rate used to discount less risky cash flows. Using the payback rule is equivalent to using the NPV rule with a zero discount rate for cash flows before the payback period and an infinite discount rate for cash flows thereafter. 10.The two IRRs for this project are (approximately): –17.44% and 45.27% Between these two discount rates, the NPV is positive. 11.a.The figure on the next page was drawn from the following points: Discount Rate0% 10% 20%NPV A +20.00 +4.13 -8.33 NPV B +40.00 +5.18 -18.98b.From the graph, we can estimate the IRR of each project from the point where its line crosses the horizontal axis:IRR A = 13.1% and IRR B = 11.9%c. The company should accept Project A if its NPV is positive and higherthan that of Project B; that is, the company should accept Project A if thediscount rate is greater than 10.7% (the intersection of NPV A and NPV B on the graph below) and less than 13.1%.d. The cash flows for (B – A) are:C0 = $ 0C1 = –$60C2 = –$60C3 = +$140Therefore:Discount Rate0% 10% 20%NPV B-A +20.00 +1.05 -10.65IRR B-A = 10.7%The company should accept Project A if the discount rate is greater than10.7% and less than 13.1%. As shown in the graph, for these discountrates, the IRR for the incremental investment is less than the opportunitycost of capital.12. a.Because Project A requires a larger capital outlay, it is possible that Project A has both a lower IRR and a higher NPV than Project B. (In fact, NPV A is greater than NPV B for all discount rates less than 10 percent.) Because the goal is to maximize shareholder wealth, NPV is the correct criterion.b.To use the IRR criterion for mutually exclusive projects, calculate the IRR for the incremental cash flows:C 0C 1C 2IRRA -B -200 +110 +121 10%Because the IRR for the incremental cash flows exceeds the cost of capital, the additional investment in A is worthwhile.c.81.86$(1.09)$3001.09$250400NPV 2A =++-=$ $79.10(1.09)$1791.09$140200NPV 2B =++-=$ 13.Use incremental analysis:C 1C 2 C 3Current arrangement -250,000 -250,000 +650,000 Extra shift -550,000 +650,000 0 Incremental flows -300,000+900,000 -650,000The IRRs for the incremental flows are (approximately): 21.13% and 78.87% If the cost of capital is between these rates, Titanic should work the extra shift.14. a..82010,0008,18210,000)( 1.1020,00010,000PI D ==--+-=.59020,00011,81820,000)( 1.1035,00020,000PI E ==--+-=b.Each project has a Profitability Index greater than zero, and so both areacceptable projects. In order to choose between these projects, we must use incremental analysis. For the incremental cash flows:0.3610,0003,63610,000)( 1.1015,00010,000PI D E ==--+-=-The increment is thus an acceptable project, and so the larger project should be accepted, i.e., accept Project E. (Note that, in this case, the better project has the lower profitability index.)15.Using the fact that Profitability Index = (Net Present Value/Investment), we find:Project Profitability Index 1 0.22 2 -0.02 3 0.17 4 0.14 5 0.07 6 0.18 70.12Thus, given the budget of $1 million, the best the company can do is to acceptProjects 1, 3, 4, and 6.If the company accepted all positive NPV projects, the market value (compared to the market value under the budget limitation) would increase by the NPV of Project 5 plus the NPV of Project 7: $7,000 + $48,000 = $55,000Thus, the budget limit costs the company $55,000 in terms of its market value. 16.The IRR is the discount rate which, when applied to a project’s cash flows, yields NPV = 0. Thus, it does not represent an opportunity cost. However, if eachproject’s cash flows could be invested at that project’s IRR, then the NPV of each project would be zero because the IRR would then be the opportunity cost of capital for each project. The discount rate used in an NPV calculation is the opportunity cost of capital. Therefore, it is true that the NPV rule does assume that cash flows are reinvested at the opportunity cost of capital.17.a.C 0 = –3,000 C 0 = –3,000 C 1 = +3,500 C 1 = +3,500 C 2 = +4,000 C 2 + PV(C 3) = +4,000 – 3,571.43 = 428.57 C 3 = –4,000 MIRR = 27.84%b.2321 1.12C 1.12xC xC -=+(1.122)(xC 1) + (1.12)(xC 2) = –C 3 (x)[(1.122)(C 1) + (1.12C 2)] = –C 3)()21231.12C )(C (1.12C -x +=0.4501.12)(4,00)(3,500(1.124,000x 2=+=)()0IRR)(1x)C -(1IRR)(1x)C -(1C 2210=++++0IRR)(10)0.45)(4,00-(1IRR)(10)0.45)(3,50-(13,0002=++++- Now, find MIRR using either trial and error or the IRR function (on afinancial calculator or Excel). We find that MIRR = 23.53%.It is not clear that either of these modified IRRs is at all meaningful.Rather, these calculations seem to highlight the fact that MIRR really has no economic meaning.18.Maximize: NPV = 6,700x W + 9,000x X + 0X Y – 1,500x Z subject to:10,000x W + 0x X + 10,000x Y + 15,000x Z ≤ 20,000 10,000x W + 20,000x X – 5,000x Y – 5,000x Z ≤ 20,000 0x W - 5,000x X – 5,000x Y – 4,000x Z ≤ 20,000 0 ≤ x W ≤ 1 0 ≤ x X ≤ 1 0 ≤ x Z ≤ 1Using Excel Spreadsheet Add-in Linear Programming Module:Optimized NPV = $13,450with x W = 1; x X = 0.75; x Y = 1 and x Z = 0If financing available at t = 0 is $21,000:Optimized NPV = $13,500with x W = 1; x X = (23/30); x Y = 1 and x Z = (2/30)Here, the shadow price for the constraint at t = 0 is $50, the increase in NPV for a $1,000 increase in financing available at t = 0.In this case, the program viewed x Z as a viable choice even though the NPV of Project Z is negative. The reason for this result is that Project Z provides a positive cash flow in periods 1 and 2.If the financing available at t = 1 is $21,000:Optimized NPV = $13,900with x W = 1; x X = 0.8; x Y = 1 and x Z = 0Hence, the shadow price of an additional $1,000 in t =1 financing is $450.。
高级会计学(第10版)习题答案 ch21_Beams10e_sm

Chapter 21ACCOUNTING FOR NOT-FOR_PROFIT ORGANIZATIONSQuestions1 The financial statements required for nongovernmental not-for-profit entities include a statement offinancial position, a statement of activities, and a cash flow statement. Voluntary health and welfare organizations also provide a statement of functional expenses.2 Each hospital, college, and voluntary health and welfare organization (and other not-for-profitorganizations as well) must be evaluated to determine whether it meets the definition of a government in the authoritative literature. Those that meet the definition of a government must apply the government GAAP hierarchy. GASB standards are the most authoritative guidance for these entities. All other entities are to apply FASB standards.3 A conditional promise to give depends on the occurrence of a specified future and uncertain event to bindthe promisor. An unconditional promise to give depends only on the passage of time or demand by the promisee for performance.Organizations recognize conditional promises to give as contribution revenue and receivables when the conditions are substantially met (in other words, when the conditional promise to give becomes unconditional); however, they account for a conditional gift of cash or other asset that may have to be returned to the donor if the condition is not met as a refundable advance (liability). Organizations recognize unconditional promises to give as restricted or unrestricted contribution revenue and receivables in the period in which the promise is received.4 A donor-imposed condition provides that the donor will have his resources returned (or will be releasedfrom the promise to give) if the condition is not met. A donor-imposed restriction only limits the purpose or timing of use of the contributed assets.5 Unconditional promises to give with payments due in the next period are reported as restricted support (netof an appropriate allowance for uncollectible accounts) that increase temporarily restricted net assets, even if the resources are not restricted for specific purposes.6 When a time restriction is met, temporarily restricted net assets are reclassified as unrestricted net assets.The entry includes a debit to temporarily restricted net assets—reclassifications out and a credit to unrestricted net assets—reclassifications in. (Different account titles, such as amounts released from restrictions, are permitted as well.)7 Gifts in kind are reported as unrestricted support that increases unrestricted net assets if the not-for-profitentity has discretion over the disposition of the resources and a fair value can be reasonably determined. If fair value cannot be determined, the items are recorded as sales revenue when they are sold. If the not-for-profit entity has little or no discretion over disposition of the items, the gifts in kind should be accounted for as agency transactions.8 Program services of voluntary health and welfare organizations are expenses incurred in meeting the socialservice objectives of the organization. Examples are research, public education, community services, and patient services. Supporting services consist of the organization’s administrative and fund-raising costs, and expenses for these items are so classified in the statement of activities.9The statement of functional expenses for voluntary health and welfare organizations is intended to reconcile the functional classification of expenses (which results in highly aggregated data) with basic object-of-expenditure classifications that are less aggregated and easier for many users to understand.© 2009 Pearson Education, Inc. publishing as Prentice Hall21-210 Contributed services are recognized only if the services (a) create or enhance nonfinancial assets of theorganization or (b) require specialized skills, are provided by individuals possessing those skills, and would typically need to be purchased if not provided by donation.11 Charity care is excluded from both gross patient service revenue and from expense. The hospital’s policyfor providing charity care and the level of charity care provided are disclosed in notes to the financial statements.12 Net patient service revenues of hospitals are measured by deducting courtesy allowances and contractualadjustments from gross patient revenues. Uncollectible accounts expenses are not deducted in computing net patient service revenues. Net patient service revenues are reported in the statement of activities.13 The three major revenue groupings used by hospitals are patient service revenues, other operating revenue,and nonoperating gains. Examples are:Patient service revenues—routine care, emergency room, recovery room, pharmacyOther operating revenues—tuition from educational programs, research grants for specific purposes, gift shop salesNonoperating gains—unrestricted gifts, unrestricted endowment income, gain on sale of plant assets, rents from property not used in hospital operations(Premium fees also are significant for many hospitals today. They would be reported as a separate line item under operating revenues.)14 Both the provision for bad debts (other than for charity care, which is not recorded as revenue) anddepreciation are expenses of a hospital. Hospitals use full accrual accounting procedures.15 FASB Statement No. 117 requires private not-for-profit universities to provide a set of financial statementsthat includes a statement of financial position, statement of activities, statement of cash flows, and accompanying notes. Governmental universities are considered special-purpose governments under GASB Statements No. 34 and 35. Special-purpose governments with more than one governmental program or both governmental and business-type activities present both government-wide and fund financial statements, as well as the MD&A, notes, and required supplementary information. Special-purpose governments with only one governmental program may combine fund and government-wide statements, whereas those with only business-type activities should report only the financial statements required for enterprise funds, as well as the MD&A, notes, and required supplementary information.16 Government colleges and universities no longer have the option of using the AICPA college guide;however, many organizations may have retained AICPA model features for internal accounting and control purposes.17 Much guidance comes from the Financial Accounting and Reporting Manual, an accounting manualprepared by the National Association of College and University Business Officers (NACUBO) which is available as an online subscription service.18 GASB Statements No. 34 and 35 require special-purpose government with more than one governmentalprogram or both governmental and business-type activities to present both government-wide and fund financial statements, as well as the MD&A, notes, and required supplementary information. Special-purpose governments with only one governmental program may combine fund and government-wide statements, whereas those with only business-type activities should report only the financial statements required for enterprise funds, as well as the MD&A, notes and required supplementary information.21-3 19 Functional classifications include the following:• Instruction. Expenses for the educational programs• Resource. Expenses to produce research outcome• Public Service. Expenses for activities to provide noninstructional services to external groups• Academic support. Expenses to provide support for instruction, research, and publications•Student Services. Amounts expended for admissions and registrar, and amounts expended for students’ emotional, social, and physical well-being•Institutional support. Amounts expended for administration and the long-range planning of the university• Operation and maintenance of plant. Expenses for operating and maintaining the physical plant (net of amounts to auxiliary enterprises and university hospitals)• Student aid. Expenses from restricted or unrestricted funds in the form of grants, scholarships, or fellowships to students.20 Property, plant, and equipment acquired by a not-for-profit organization with unrestricted or restrictedresources may be recorded at acquisition as unrestricted or temporarily restricted. If temporarily restricted, the assets are reclassified when depreciation is recognized.EXERCISESE21-1E21-2E21-31d1b 1 b2a2a2 b3d3d3 c4c4b4 d5b5c5 aE21-4E21-5E21-61a1 b 1 b2b2b2 a3a3c3 a4a4 c 4 c5c5d5 bE21-71b2a3c4a5dE21-8Program services:Education $20,400Public Health 15,700Research 12,000 $48,100Supporting services:Fund raising $11,400Management and general 5,500 $16,90021-4E21-9Contributions that are not due until the next period imply a time restriction unless the donor explicitly stipulates that the pledge is for current expenditures. Thus, unrestricted net assets are increased by $13,580 and temporarily restricted net assets are increased by $5,820.restriction is met in the same period.)The organization may also adopt an accounting policy that implies a time restriction that expires over the useful life of the donated asset. If the gift is reported as restricted support in temporarily restricted net assets, depreciation is recorded as an expense in unrestricted net assets, which results in a reclassification for the amount of the depreciation from temporarily restricted to unrestricted net assets.The contribution of cash restricted for long-lived asset purchases increased temporarily restricted net assets, as did the donor-restricted investment income on those funds.PROBLEMS P21-121-6P21-2program services.services.services.services.to program services.21-7 Gifts in kind are reported as contributions since Share Shop has discretion over their distribution and a fair value is determinable. When gifts in kind are distributed to recipients, they are recorded as program expenses. If fair value cannot be determined, neither the contribution nor distribution would be recorded.Unconditional promises to give (solution assumes all pledges were due in 2008)pledges, and reclassify uncollected support.21-8P21-3Hometown Memorial HospitalStatement of OperationsFor the year ended December 31, 200721-9 P21-421-10Nongovernmental NFP CollegeStatement of Activitiesfor the year 200XCommunity SocietyStatement of ActivitiesFor the Year Ended December 31, 2008P21-7* To the extent that pledges are not collected by year end a time restriction will be implied. An adjusting entry reducing unrestricted support and recording temporarily restricted support for the net realizablevalue of the uncollected pledges will be required.* ($8,000 + 70,000 + [27,000 – 5,000 account increase])Solution P21-8。
- 1、下载文档前请自行甄别文档内容的完整性,平台不提供额外的编辑、内容补充、找答案等附加服务。
- 2、"仅部分预览"的文档,不可在线预览部分如存在完整性等问题,可反馈申请退款(可完整预览的文档不适用该条件!)。
- 3、如文档侵犯您的权益,请联系客服反馈,我们会尽快为您处理(人工客服工作时间:9:00-18:30)。
Chapter 1BUSINESS COMBINATIONSAnswers to Questions1 A business combination is a union of business entities in which two or more previouslyseparate and independent companies are brought under the control of a single management team. F ASB Statement No. 141R describes three situations that establish the control necessary for a business combination, namely, when one or more corporations become subsidiaries, when one company transfers its net assets to another, and when each combining company transfers its net assets to a newly formed corporation.2The dissolution of all but one of the separate legal entities is not necessary for a business combination. An example of one form of business combination in which the separate legal entities are not dissolved is when one corporation becomes a subsidiary of another.In the case of a parent-subsidiary relationship, each combining company continues to exist as a separate legal entity even though both companies are under the control of a single management team.3 A business combination occurs when two or more previously separate and independentcompanies are brought under the control of a single management team. Merger and consolidation in a generic sense are frequently used as synonyms for the term business combination. In a technical sense, however, a merger is a type of business combination in which all but one of the combining entities are dissolved and a consolidation is a type of business combination in which a new corporation is formed to take over the assets of two or more previously separate companies and all of the combining companies are dissolved.4Goodwill arises in a business combination accounted for under the acquisition method when the cost of the investment (fair value of the consideration transferred) exceeds the fair value of identifiable net assets acquired. Under F ASB Statement No. 142, goodwill is no longer amortized for financial reporting purposes and will have no effect on net income, unless the goodwill is deemed to be impaired. If goodwill is impaired, a loss will be reocnized.5 A bargain purchase occurs when the acquisition price is less than the fair value of theidentifiable net assets acquired. The acquirer records the gain from a bargain purchase amount as an extraordinary gain during the period of the acquisition, under F ASB Statement No. 141R.SOLUTIONS TO EXERCISESSolution E1-11 a2 b3 a4 a5 dSolution E1-2 [AICPA adapted]1 aPlant and equipment should be recorded at the $55,000 fair value.2 cInvestment cost $800,000Less: Fair value of net assetsCash $ 80,000Inventory 190,000Property and equipment—net 560,000Liabilities (180,000) 650,000Goodwill $150,000Solution E1-3Stockholders’ equity—Pillow Corporation on January 3Capital stock, $10 par, 300,000 shares outstanding $3,000,000Additional paid-in capital[$200,000 + $1,500,000 – $5,000] 1,695,000Retained earnings 600,000 Total stockholders’ equity$5,295,000Entry to record combinationInvestment in Sleep-bank 3,000,000 Capital stock, $10 par 1,500,000 Additional paid-in capital 1,500,000Investment expense 10,000Additional paid-in capital 5,000 Cash 15,000Check: Net assets per books $3,800,000Goodwill 1,510,000Less: Expense of direct costs (10,000)Less: Issuance of stock (5,000)$5,295,000Journal entries on IceAge’s books to record the acquisitionInvestment in Jester 2,550,000Common stock, $10 par 1,200,000Additional paid-in capital 1,350,000To record issuance of 120,000 shares of $10 par common stock with a fair value of $2,550,000 for the common stock of Jester in a business combination.Additional paid-in capital 15,000Investment expenses 45,000Other assets 60,000To record costs of registering and issuing securities as a reduction of paid-in capital, and record direct and indirect costs of combination as expenses.Current assets 1,100,000Plant assets 2,200,000Liabilities 300,000Investment in Jester 3,000,000To record allocation of the $2,550,000 cost of Jester Company to identifiable assets and liabilities according to their fair values, computed as follows:Cost $2,550,000Fair value acquired 3,000,000Bargain purchase amount $ 450,000Investment in Jester 450,000Gain from bargain purchase 450,000To record gain from bargain purchase.Journal entries on the books of Danders Corporation to record merger with Harrison CorporationInvestment in Harrison 530,000Common stock, $10 par 180,000Additional paid-in capital 150,000Cash 200,000 To record issuance of 18,000 common shares and payment of cash in the acquisition of Harrison Corporation in a merger.Investment expenses 70,000Additional paid-in capital 30,000Cash 100,000 To record costs of registering and issuing securities and additionaldirect costs of combination.Cash 40,000Inventories 100,000Other current assets 20,000Plant assets—net 280,000Goodwill 160,000Current liabilities 30,000Other liabilities 40,000Investment in Harrison 530,000To record allocation of cost to assets received and liabilities assumed on the basis of their fair values and to goodwill computed as follows:Cost of investment $530,000Fair value of assets acquired 370,000Goodwill $160,000SOLUTIONS TO PROBLEMSSolution P1-1Preliminary computationsFair Value: Cost of investment in Sain at January 2(30,000 shares $20) $600,000 Book value (440,000) Excess fair value over book value $160,000Excess allocated to:Current assets $ 40,000 Remainder to goodwill 120,000 Excess fair value over book value $160,000Note: $25,000 direct costs of combination are expensed. Theexcess fair value of Pine’s buildings is not considered.Pine CorporationBalance Sheet at January 2, 2009AssetsCurrent assets($130,000 + $60,000 + $40,000 excess - $40,000 direct costs) $ 190,000Land ($50,000 + $100,000) 150,000Buildings—net ($300,000 + $100,000) 400,000Equipment—net ($220,000 + $240,000) 460,000Goodwill 120,000 Total assets $1,320,000Liabilities and Stockholders’ EquityCurrent liabilities ($50,000 + $60,000) $ 110,000Common stock, $10 par ($500,000 + $300,000) 800,000Additional paid-in capital335,000 [$50,000 + ($10 30,000 shares) — $15,000 costs of issuingand registering securities]Retained earnings (subtract $25,000 expensed direct cost) 75,000 Total liabilities and stockholders’ equity$1,320,000Solution P1-2Preliminary computationsFair Value: Cost of acquiring Seabird $825,000 Fair value of assets acquired and liabilities assumed 670,000 Goodwill from acquisition of Seabird $155,000Pelican CorporationBalance Sheetat January 2, 2009AssetsCurrent assetsCash [$150,000 + $30,000 - $140,000 expenses paid] $ 40,000 Accounts receivable—net [$230,000 + $40,000 fair value] 270,000 Inventories [$520,000 + $120,000 fair value] 640,000 Plant assetsLand [$400,000 + $150,000 fair value] 550,000 Buildings—net [$1,000,000 + $300,000 fair value] 1,300,000 Equipment—net [$500,000 + $250,000 fair value] 750,000Goodwill 155,000 Total assets $3,705,000Liabilities and Stockholders’ EquityLiabilitiesAccounts payable [$300,000 + $40,000] $ 340,000 Note payable [$600,000 + $180,000 fair value] 780,000 Stockholders’ equityCapital stock, $10 par [$800,000 + (33,000 shares $10)] 1,130,000Other paid-in capital[$600,000 - $40,000 + ($825,000 - $330,000)] 1,055,000Retained earnings (subtract $100,000 expensed direct costs) 400,000 Total liabilities and stockholders’ equity$3,705,000Solution P1-3Persis issues 25,000 shares of stock for Sineco’s outstanding shares1a Investment in Sineco 750,000Capital stock, $10 par 250,000Other paid-in capital 500,000 To record issuance of 25,000, $10 par shares with a market price of $30 per share in abusiness combination with Sineco.Investment expenses 30,000Other paid-in capital 20,000Cash 50,000 To record costs of combination in a business combination with Sineco.Cash 10,000Inventories 60,000Other current assets 100,000Land 100,000Plant and equipment—net 350,000Goodwill 180,000Liabilities 50,000Investment in Sineco 750,000To record allocation of investment cost to identifiable assets and liabilities according to theirfair values and the remainder to goodwill. Goodwill is computed: $750,000 cost - $570,000fair value of net assets acquired.1b Persis CorporationBalance SheetJanuary 2, 2009(after business combination)AssetsCash [$70,000 + $10,000] $ 80,000Inventories [$50,000 + $60,000] 110,000Other current assets [$100,000 + $100,000] 200,000Land [$80,000 + $100,000] 180,000Plant and equipment—net [$650,000 + $350,000] 1,000,000Goodwill 160,000Total assets $1,750,000Liabilities and Stockh olders’ EquityLiabilities [$200,000 + $50,000] $ 250,000Capital stock, $10 par [$500,000 + $250,000] 750,000 Other paid-in capital [$200,000 + $500,000 - $20,000] 680,000 Retained earnings (subtract $30,000 direct costs) 70,000 Total liabilities and stockholders’ equity$1,750,000Solution P1-3 (continued)Persis issues 15,000 shares of stock for Sineco’s outstanding shares2a Investment in Sineco (15,000 shares $30) 450,000Capital stock, $10 par 150,000Other paid-in capital 300,000 To record issuance of 15,000, $10 par common shares with a market price of $30 per share.Investment expense 30,000Other paid-in capital 20,000Cash 50,000 To record costs of combination in the acquisition of Sineco.Cash 10,000Inventories 60,000Other current assets 100,000Land 100,000Plant and equipment—net 350,000Liabilities 50,000Investment in Sineco 570,000 To record Sineco’s net assets at fair v alues.Investment in Sineco 120,000Gain on bargain purchase 120,000To record gain on bargain purchase and adjust Investment inSineco to reflect total fair value.Fair value of net assets acquired $570,000Investment cost (Fair value of consideration) 450,000 Gain on Bargain Purchase $120,0002b Persis CorporationBalance SheetJanuary 2, 2009(after business combination)AssetsCash [$70,000 + $10,000] $ 80,000Inventories [$50,000 + $60,000] 110,000Other current assets [$100,000 + $100,000] 200,000Land [$80,000 + $100,000] 180,000Plant and equipment—net [$650,000 + $350,000]1,000,000Total assets $1,570,000 Liabilities and stockholders’ equityLiabilities [$200,000 + $50,000] $ 250,000 Capital stock, $10 par [$500,000 + $150,000] 650,000 Other paid-in capital [$200,000 + $300,000 - $20,000] 480,000190,000 Retained earnings (subtract $30,000 direct costsand add $120,000 Gain from bargain purchase)Total liabilities and stockholders’ equity$1,570,000Solution P1-41Schedule to allocate investment cost to assets and liabilitiesInvestment cost (fair value), January 1 $300,000Fair value acquired from Sen ($360,000 100%) 360,000 Excess fair value over cost (bargain purchase gain) $ 60,000Allocation:AllocationCash $ 10,000Receivables—net 20,000Inventories 30,000Land 100,000Buildings—net 150,000Equipment—net 150,000Accounts payable (30,000)Other liabilities (70,000)Gain on bargain purchase (60,000)Totals $ 300,0002Phule CorporationBalance Sheetat January 1, 2009(after combination)Assets LiabilitiesCash $ 25,000 Accounts payable $ 120,000 Receivables—net 60,000 Note payable (5 years) 200,000 Inventories 150,000 Other liabilities 170,000 Land 145,000 Liabilities 490,000 Buildings—net 350,000Equipment—net 330,000 Stockholders’ EquityCapital stock, $10 par 300,000Other paid-in capital 100,000Retained earnings* 170,000Stockholders’ equity510,000 Total assets$1,060,000 Total equities $1,060,000* Retained earnings reflects the $60,000 gain on the bargain purchase.Solution P1-51 Journal entries to record the acquisition of Dawn CorporationInvestment in Dawn 2,500,000Capital stock, $10 par 1,000,000Other paid-in capital 1,000,000Cash 500,000 To record acquisition of Dawn for 100,000 shares of common stock and $500,000 cash.Investment expense 100,000Other paid-in capital 50,000Cash 150,000 To record payment of costs to register and issue the shares of stock ($50,000) and other costsof combination ($100,000).Cash 240,000Accounts receivable 360,000Notes receivable 300,000Inventories 500,000Other current assets 200,000Land 200,000Buildings 1,200,000Equipment 600,000Accounts payable 300,000Mortgage payable, 10% 600,000Investment in Dawn 2,700,000To record the net assets of Dawn at fair value.Investment in Dawn 200,000Gain on bargain purchase 200,000 To adjust Investment account to total fair value and recognizethe gain from the bargain purchase.Gain on Bargain Purchase CalculationAcquisition price $2,500,000Fair value of net assets acquired 2,700,000 Gain on bargain purchase $ 200,000Solution P1-5 (continued)2Celistia CorporationBalance Sheetat January 2, 2009(after business combination)AssetsCurrent AssetsCash $ 2,590,000Accounts receivable—net 1,660,000Notes receivable—net 1,800,000Inventories 3,000,000Other current assets 900,000 $ 9,950,000Plant AssetsLand $ 2,200,000Buildings—net 10,200,000Equipment—net 10,600,000 23,000,000Total assets $32,950,000 Liabilities and Stoc kholders’ EquityLiabilitiesAccounts payable $ 1,300,000Mortgage payable, 10% 5,600,000 $ 6,900,000Stockholders’ EquityCapital stock, $10 par $11,000,000Other paid-in capital 8,950,000Retained earnings* 6,000,000 26,050,000Total liabilities and stockholders’ equity$32,950,000* Subtract $100,000 direct combination costs and add $200,000 gain on bargainpurchase.RESEARCH CASE1.Journal entry to record the acquisition (in millions of $)Investment in Target 50,000Common stock, $0.10 par 100Additional paid-in capital 49,900 To record acquisition of Target for 1 billion shares of common stock having a fair value of $50per share.Cash 240,000Accounts receivable 360,000Notes receivable 300,000Inventories 500,000Other current assets 200,000Land 190,000Buildings 1,140,000Equipment 570,000Accounts payable 300,000Mortgage payable, 10% 600,000Investment in Target 2,600,000Assign the excess of fair value over book value of assets and liabilities as shown in thefollowing allocation schedule:Acquisition price $50,000 Excess fair value of assets acquiredInventory (10%) 625Land (20%) 987Buildings and improvements (20%) 3,222Fixtures and equipment (20%) 711Computer hardware and software (20%) 43821,859 Goodwill $ 28,1412.Consolidated Balance Sheet at January 31, 2007(millions, except footnotes) WAL-MART TARGET DR CR CONSOLI-DATED AssetsCash and cash equivalents 7,373 813 8,186 Accounts receivable, net 2,840 6,194 9,034 Inventory 33,685 6,254 625 40,564 Other current assets 2,690 1,445 4,135 Total current assets 46,588 14,706 61,294 Property and equipmentLand 18,612 4,934 987 24,533 Buildings and improvements 64,052 16,110 3,222 83,384 Fixtures and equipment 25,168 3,553 711 29,432 Computer hardware and software 2,188 438 2,626 Construction-in-progress 1,596 1,596 Transportation equipment 1,966 1,966 Accumulated depreciation (24,408) (6,950) (31,358) Property and equipment, net 85,390 21,431 106,821 Property Under Capital Lease 5,392 5,392 Less: Accumulated amortization (2,342) (2,342) Property Under Lease - net 3,050 3,050 Goodwill 13,759 28,141 41,900 Investment in Target 50,000 50,000 0 Other non-current assets 2,406 1,212 3,618 Total assets 201,193 37,349 238,542Liabilities and shareholders' investmentCommercial Paper 2,570 2,570 Accounts payable 28,090 6,575 34,665 Accrued and other current liabilities 14,675 2,758 17,433Income taxes payable 706 422 1,128Current portion of long-term debt and notes payable 5,428 1,362 6,790Current obligations capital leases 285 285 Total current liabilities 51,754 11,117 62,871Long-term debt 27,222 8,675 35,897Long term capital leases 3,513 3,513 Deferred income taxes 4,971 577 5,548 Noncontrolling Interest 2,160 2,160Other non-current liabilities 1,347 1,347 Shareholders' investmentCommon stock 513 72 72 513Additional paid-in-capital 52,734 2,387 2,387 52,734 Retained earnings 55,818 13,417 13,417 55,818 Accumulated other comprehensive income (loss) 2,508 (243) 2,265 Total shareholders' investment 111,573 15,633 127,206 Total liabilities and shareholders' investment 201,193 37,349 50,000 50,000 238,542Chapter 2STOCK INVESTMENTS — INVESTOR ACCOUNTING AND REPORTINGAnswers to Questions1Only the investor’s accounts are affected when outstanding stock is acquired from existing stockholders. The investor records the investment at its cost. Since the investee company is not a party to the transaction, its accounts are not affected.Both investor and investee accounts are affected when unissued stock is acquired directly from the investee. The investor records the investment at its cost and the investee adjusts its asset and owners’ equity accounts to reflect the issuance of previously unissued stock.2Goodwill arising from an equity investment of 20 percent or more is not recorded separately from the investment account. Under the equity method, the investment is presented on one line of the balance sheet in accordance with the one-line consolidation concept.3Dividends received from earnings accumulated before an investment is acquired are treated as decreases in the investment account balance under the fair value/cost method.Such dividends are considered a return of a part of the original investment.4The equity method of accounting for investments increases the investment account for the investor’s share of the investee’s income and decreases it for the investor’s share of the investee’s losses and for dividends received from the investee. In addition, the investment and investment income accounts are adjusted for amortization of any investment cost-book value differentials related to the interest acquired. Adjustments to the investment and investment income accounts are also needed for unrealized profits and losses from transactions between the investor and investee companies. A fair value adjustment is optional under SFAS No. 159.5The equity method is referred to as a one-line consolidation because the investment account is reported on one line of the investor’s balance sheet and investment income is reported on one line of the investor’s income statement (except when the i nvestee has extraordinary or cumulative-effect type adjustments). In addition, the investment income is computed such that the parent company’s income and stockholders’ equity are equal to the consolidated net income and consolidated stockholders’ equity t hat would result if the statements of the investor and investee were consolidated.6If the equity method of accounting is applied correctly, the income of the parent company will generally equal the controlling interest share of consolidated net income.7The difference in the equity method and consolidation lies in the detail reported, but notin the amount of income reported. The equity method reports investment income on one line of the income statement whereas the details of revenues and expenses are reported in the consolidated income statement.8The investment account balance of the investor will equal underlying book value of the investee if (a) the equity method is correctly applied, (b) the investment was acquired at book value which was equal to fair value, the pooling method was used, or the cost-book value differentials have all been amortized, and (c) there have been no intercompany transactions between the affiliated companies that have created investment account-book value differences.9The investment account balance must be converted from the cost to the equity method when acquisitions increase the interest held to 20 percent or more. The amount of the adjustment is the difference between the investment income reported under the cost method in prior years and the income that would have been reported if the equity method of accounting had been used. Changes from the cost to the equity method of accounting for equity investments are changes in the reporting entity that require restatement of prior years’ financial statements when the effect is material.10The one-line consolidation is adjusted when the investee’s income includes extraordinary items, gains or losses from discontinued operations, or cumulative-effect type adjustments.In thi s case, the investor’s share of the investee’s ordinary income is reported as investment income under a one-line consolidation, but the investor’s share of extraordinary items, cumulative-effect type adjustments, and gains and losses from discontinued operations is combined with similar items of the investor.11The remaining 15 percent interest in the investee is accounted for under the fair value/cost method, and the investment account balance immediately after the sale becomes the new cost basis.12Yes. When an investee has preferred stock in its capital structure, the investor has to allocate the investee’s income to preferred and common stockholders. Then, the investor takes up its share of the investee’s income allocated to common stockholders in apply ing the equity method. The allocation is not necessary when the investee has only common stock outstanding.13Goodwill impairment losses are calculated by business reporting units. For each reporting unit, the company must first determine the fair values of net assets. The fair value of thereporting unit is the amount at which it could be purchased in a current market transaction.This may be based on market prices, discounted cash flow analyses, or similar currenttransactions. This is done in the same manner as is done to originally record acombination. Any excess measured fair value is the fair value of goodwill. The companythen compares the goodwill fair value estimate to the carrying value of goodwill todetermine if there has been an impairment during the period.14Yes. Impairment losses for subsidiaries are computed as outlined in the solution to question 13. Companies compare fair values to book valuers for equity methodinvestments as a whole. Firms may recognize impairments for equity method investments as a whole, but perform no separate goodwill impairment.15Initial impairment losses recorded upon adoption of SFAS 142 are treated as the cumulative effect of an accounting change. Impairment losses resulting from subsequentannual reviews are included in the calculation of income from operations.1617 1819SOLUTIONS TO EXERCISESSolution E2-11 d2 c3 c4 d5 bSolution E2-2 [AICPA adapted]1 d2 b3 d4 bGrade’s investment is reported at its $300,000 cost because the equ ity method is notappropriate and because Grade’s share of Medium’s income exceeds dividends receivedsince acquisition [($260,000 ⨯15%) > $20,000].5 cDividends received from Zafacon for the two years were $10,500 ($70,000 ⨯15% - all in2009), but only $9,000 (15% of Zafacon’s income of $60,000 for the two years) can beshown on Torquel’s income statement as dividend income from the Zafacon investment.The remaining $1,500 reduces the investment account balance.6 c[$50,000 + $150,000 + ($300,000 ⨯10%)]7 a8 dInvestment balance January 2 $250,000 Add: Income from Pod ($100,000 ⨯30%) 30,000 Investment in Pod December 31 $280,000Solution E2-31B owman’s percentage ownership in TrevorBowman’s 20,000 shares/(60,000 + 20,000) shares = 25%2GoodwillInvestment cost $500,000 Book value ($1,000,000 + $500,000) ⨯25% (375,000)Goodwill $125,000 Solution E2-4Income from Medley for 2009Share of Medley’s income ($200,000 ⨯1/2 year ⨯30%) $ 30,0001Income from OakeyShare of Oakey’s reported income ($800,000 30%) $ 240,000 Less: Excess allocated to inventory (100,000)(50,000) Less: Depreciation of excess allocated to building($200,000/4 years)Income from Oakey $ 90,000 2Investment account balance at December 31Cost of investment in Oakey $2,000,000Add: Income from Oakey 90,000 Less: Dividends ($200,000 x 30%) (60,000) Investment in Oakey December 31 $2,030,000 Alternative solutionUnderlying equity in Oakey at January 1 ($1,500,000/.3) $5,000,000Income less dividends 600,000 Underlying equity December 31 5,600,000Interest owned 30% Book value of interest owned December 31 1,680,000Add: Unamortized excess 350,000 Investment in Oakey December 31 $2,030,000Solution E2-6Journal entry on Mar tin’s booksInvestment in Neighbors ($300,000 x 40%) 120,000Loss from discontinued operations 20,000Income from Kelly 140,000 To recognize income from 40% investment in Neighbors.1 aDividends received from Bennett ($120,000 ⨯15%) $ 18,000 Share of income since acquisition of interest2008 ($20,000 ⨯15%) (3,000)2009 ($80,000 ⨯15%) (12,000) Excess dividends received over share of income $ 3,000Investment in Bennett January 3, 2008 $ 50,000 Less: Excess dividends received over share of income (3,000) Investment in Bennett December 31, 2009 $ 47,0002 bCost of 10,000 of 40,000 shares outstanding $1,400,000Book value of 25% interest acquired ($4,000,000 stockholders’ equity at December31, 2008 +$1,400,000 from additional stock issuance) ⨯25% 1,350,000 Excess fair value over book value(goodwill) $ 50,0003 dThe investment in Monroe balance remains at the original cost.4 cIncome before extraordinary item $ 200,000 Percent owned 40% Income from Krazy Products $ 80,000Solution E2-8Preliminary computationsCost of 40% interest January 1, 2008 $2,400,000 Book value acquired ($4,000,000 ⨯40%) (1,600,000) Excess fair value over book value $ 800,000Excess allocated toInventories $100,000 ⨯40% $ 40,000 Equipment $200,000 ⨯40% 80,000 Goodwill for the remainder 680,000 Excess fair value over book value $ 800,000Raython’s underlying equity in Treaton ($5,500,000 ⨯40%) $2,200,000 Add: Goodwill 680,000Investment balance December 31, 2012 $2,880,000Alternative computationRaython’s share of the change in Treaton’s stockholders’equity ($1,500,000 ⨯40%) $ 600,000 Less: Excess allocated to inventories ($40,000 ⨯100%) (40,000) Less: Excess allocated to equipment ($80,000/4 years ⨯4 years) (80,000) Increase in investment account 480,000 Original investment 2,400,000 Investment balance December 31, 2012 $2,880,000Solution E2-91Income from RunnerShare of income to common ($400,000 - $30,000 preferreddividends) ⨯30% $ 111,0002Investment in Runner December 31, 2009NOTE: The $50,000 direct costs of acquiring the investment must be expensed whenincurred. They are not a part of the cost of the investment.Investment cost $1,200,000 Add: Income from Runner 111,000 Less: Dividends from Runner ($200,000 dividends - $30,000dividends to preferred) ⨯30% (51,000) Investment in Runner December 31, 2009 $1,260,000Solution E2-101Income from Tree ($300,000 – $200,000) ⨯25%Investment income October 1 to December 31 $ 25,0002Investment balance December 31Investment cost October 1 $ 600,000 Add: Income from Tree 25,000 Less: Dividends --- Investment in Tree at December 31 $ 625,000。