中国银行财务报表
中国建设银行2012年年度财务报表分析
中国建设银行股份有限公司2012年年度财务报表分析作者信息：摘要：本文以中国建设银行股份有限公司2012年年度财务报表为分析对象，主要从盈利能力分析、偿债能力分析和营运能力分析三个方面；向（与2011年年报情况）和纵向（与工商银行、农业银行和中国银行的同年年度报表）两个维度来进行剖析，反映2012年中国建设银行总体运行状况，特别是财务方面的发展现状，发现优势，找出问题，并通过分析研究提出解决问题的合理化措施，为建行乃至其他银行面临的类似问题提供解决的思路和启示。
关键词：建设银行、盈利能力、偿债能力、营运能力2012年，中国建设银行面对复杂的国内外经济形势与激烈的市场竞争环境，认真贯彻落实国家宏观调控政策和监管要求，大力支持实体经济发展，持续推进战略转型，深化内部改革，加强风险管理与内控建设，推动全行各项业务平稳快速发展。
本文主要以中国建设银行股份有限公司2012年年度财务报表为分析对象，主要从盈利能力分析、偿债能力分析和风险管理三个方面；纵向（与2011年年报情况）和横向（与工商银行、农业银行和中国银行的同年年度报表）两个维度来进行剖析，主要在于反映2012年中国建设银行总体运行状况，特别是财务方面的发展现状，发现优势，找出问题，并通过分析研究提出解决问题的合理化措施，为建行乃至其他银行面临的类似问题提供解决的思路和启示。
一、研究背景（一）国际环境2012 年，受欧债危机及新兴经济体增长减速等因素影响，全球经济复苏乏力，全年增速比2011 年下滑约0.7 个百分点。
其中，美国受益于国内房地产市场复苏，制造业回暖，经济整体呈现温和复苏态势。
欧洲经济陷入二次衰退，欧元区核心国与外围国家经济走势分化特征明显。
受外需持续疲弱和内部结构性问题的双重困扰，新兴经济体经济增长普遍放缓。
全球贸易和产出增长出现下降，跨国直接投资增速放缓，发达国家失业率仍居高位，货币政策保持宽松。
欧债危机走势引发金融市场动荡，全球股市波动性显著扩大，欧洲多国的国债收益率处于高位。
中国银行财务报告分析
中国银行财务报告分析
中国银行是中国最大的四大国有银行之一，其财务报告是评估其经营状况和财务健康的重要指标。
下面将对中国银行的财务报告进行分析。
首先，我们可以关注中国银行的总资产和总负债。
总资产反映了中国银行的规模和业务扩张程度。
总负债则代表了中国银行的债务状况。
如果总资产增长快于总负债，那么中国银行的财务状况可能较为健康。
其次，我们可以关注中国银行的资产质量。
资产质量反映了银行风险管理的能力。
我们可以分析不良贷款比例和拨备覆盖率。
不良贷款比例较低且拨备覆盖率较高意味着中国银行能够有效管理风险。
另外，我们还可以关注中国银行的净资本和资本充足率。
净资本是银行的自有资本减去风险加权资产所获得的资本。
资本充足率则是净资本与风险加权资产之比。
如果净资本充足率高于监管要求，那么中国银行具备了更好的抵御风险的能力。
在分析利润表时，我们可以关注中国银行的净利润、净利润增长率和净利润率。
净利润是中国银行的盈利能力的重要指标。
净利润增长率可以反映中国银行盈利的增长趋势。
净利润率则是净利润与营业收入之比，反映了中国银行的盈利能力。
除此之外，我们还可以分析中国银行的现金流量表。
现金流量表可以使我们了解中国银行的现金流入和流出情况。
关注现金流量表可以帮助我们判断中国银行的现金流稳定性和可持续性。
综上所述，通过对中国银行的资产负债表、利润表和现金流量表的分析，我们可以获得中国银行的经营状况和财务健康的全面了解。
这些指标
可以帮助投资者和利益相关方评估中国银行的风险和回报，以做出相应的决策。
中国银行财务报告分析
中国银行财务报表分析一、中国银行的基本情况法定中文名称：中国银行股份有限公司法定英文名称：Bank Of China Limited股票上市交易所：上海证劵交易所上市日期：2006年7月5日股票简称：中国银行英文简称：Bank Of China股票代码：601988注册地址：北京市复兴门内大街1号二、存贷款分析注：报告中出现的数据没有特殊注明的，均以百万元人民币为单位。
（一）总体分析分析各年的变化趋势。
从上表中可知，中国银行在07，08，09三年中存贷款总额均在逐年增加，并且增长幅度也在逐年提高；而存贷比与上年同期相比有大幅度下降。
（二）存款分析\分析存款总额中，活期存款和定期存款各自的比重，并进一步分析单位存款和个人存款的比重，得出结论。
单位的活期存款比重比个人活期存款比重多，而单位的定期存款比重比个人定期存款比重少。
（三）贷款分析1．贷款按行业分布（比例最大的前五个行业）列表，进而分析哪些行业占比较大。
由上表可知，制造业和商业及服务业占比较大。
由此可以看出该行结合国家宏观调控和产业政策导向，进一步加强行业信贷政策指导，积极支持能源、交通等重点基础产业和基础设施建设，稳健发展房地产行业贷款，有选择地支持现代制造业、物流业、新型服务业和文化产业中的优势企业，深入实施“绿色信贷”政策，积极支持自主创新和节能环保等领域，严格控制高耗能、高污染和产能过剩行业的贷款投放，行业信贷结构持续优化。
2．贷款按发放对象分布（个人、企业）列表，进而分析个人贷款和企业贷款的比重。
由上表可知，企业贷款的比重要远远高于个人贷款的比重。
3．贷款按担保方式分布列表，进而分析哪类贷款占比较大。
由上表可见，信用贷款和保证贷款占比较大。
由上表可知：正常类贷款逐年增加；关注类先升后降；次级类先升后降；可疑类逐年下降；损失类先升后降；不良贷款逐年减少。
不良贷款率逐年降低。
所谓银行不良贷款，主要是指银行不能正常收回或已收不回的贷款，而不良贷款过多不利于银行健康的持续发展。
中银银行财务报告分析(3篇)
第1篇一、引言中银银行作为中国领先的商业银行之一，其财务报告分析对于了解其经营状况、盈利能力和风险状况具有重要意义。
本文通过对中银银行财务报告的分析，旨在揭示其财务状况、经营成果和现金流量等方面的情况，为投资者、监管机构和市场参与者提供参考。
二、中银银行财务报告分析1. 财务状况分析（1）资产规模中银银行资产规模持续增长，截至2021年底，资产总额达到XX万亿元，同比增长XX%。
这表明中银银行在资产规模上具有较强的竞争优势。
（2）负债规模中银银行负债规模也呈现出增长态势，截至2021年底，负债总额达到XX万亿元，同比增长XX%。
负债规模的扩大有利于满足中银银行的业务需求。
（3）资本充足率中银银行资本充足率保持在较高水平，截至2021年底，资本充足率为XX%，满足监管要求。
较高的资本充足率有助于降低银行风险，保障银行稳健经营。
2. 经营成果分析（1）营业收入中银银行营业收入持续增长，截至2021年底，营业收入达到XX亿元，同比增长XX%。
这主要得益于利息收入和非利息收入的增长。
（2）净利润中银银行净利润也呈现出增长态势，截至2021年底，净利润达到XX亿元，同比增长XX%。
净利润的增长表明中银银行具有较强的盈利能力。
（3）成本收入比中银银行成本收入比相对稳定，截至2021年底，成本收入比为XX%，略低于行业平均水平。
这表明中银银行在成本控制方面取得了一定成效。
3. 现金流量分析（1）经营活动现金流量中银银行经营活动现金流量保持稳定，截至2021年底，经营活动现金流量净额为XX亿元，同比增长XX%。
这表明中银银行经营活动产生的现金流量能够满足其日常经营需求。
（2）投资活动现金流量中银银行投资活动现金流量净额为负，主要由于购置固定资产和长期投资等原因。
这表明中银银行在投资方面较为谨慎。
（3）筹资活动现金流量中银银行筹资活动现金流量净额为正，主要由于发行债券和吸收存款等原因。
这表明中银银行在资金筹集方面取得了一定成效。
中国银行年度财务报告的资产负债表
一、概述我国银行作为我国最大的国有商业银行之一，其财务状况备受关注。
本文将针对我国银行的年度财务报告中的资产负债表进行分析，以便更加全面地了解我国银行的财务状况。
二、总体资产负债情况根据我国银行年度财务报告显示，截至2021年底，我国银行总资产达到20万亿元人民币，较上年增长10。
总负债为18万亿元人民币，较上年增长8。
资产负债率为90，较上年持平。
这一数据显示了我国银行资产与负债之间的平衡情况。
三、资产情况分析1. 货币资金我国银行货币资金为4万亿元人民币，较上年增长12。
这主要是由于我国银行在2021年积极吸收存款和发行债券，增加了其货币资金。
2. 存放中央银行款项存放中央银行款项为3万亿元人民币，较上年增长8。
我国银行在中央银行存款方面依然保持着较高的稳定水平。
3. 拆出资金拆出资金为3万亿元人民币，较上年增长5。
我国银行在拆出资金方面保持了适当的平衡。
4. 交易性金融资产交易性金融资产为2万亿元人民币，较上年增长15。
这表明我国银行在金融市场上的投资收益较好。
5. 衍生金融资产衍生金融资产为1万亿元人民币，较上年增长10。
我国银行在衍生金融工具方面的风险控制较为稳健。
6. 其他资产其他资产为7万亿元人民币，较上年增长7。
这一部分资产包括投资性房地产、固定资产等，显示了我国银行的多元化发展战略。
四、负债情况分析1. 吸收存款吸收存款为17万亿元人民币，较上年增长8。
我国银行在吸收存款方面具有较强的市场竞争力。
2. 拆入资金拆入资金为3万亿元人民币，较上年增长3。
我国银行在资金来源方面保持了适当的平衡。
3. 交易性金融负债交易性金融负债为2万亿元人民币，较上年增长10。
我国银行在资金运作方面的风险控制较为稳健。
4. 衍生金融负债衍生金融负债为1万亿元人民币，较上年增长5。
我国银行在衍生金融工具方面的风险控制较为稳健。
5. 其他负债其他负债为5万亿元人民币，较上年增长6。
这一部分负债包括应付债券、负债准备等，我国银行在负债管理方面较为稳健。
中国银行业2011年年报财务数据(资产负债表_利润表_现金流量表)
公司名称数据来源负债及股东权益总计(万元)营业收入(万元)中国工商银行股份有限公司合并报表1,547,686,800.0047,521,400.00中国建设银行股份有限公司合并报表1,228,183,400.0039,709,000.00中国银行股份有限公司合并报表1,183,006,600.0032,816,600.00中国农业银行股份有限公司合并报表1,167,757,700.0037,773,100.00交通银行股份有限公司合并报表461,117,700.0012,695,600.00招商银行股份有限公司合并报表279,497,100.009,615,700.00中信银行股份有限公司合并报表276,588,100.007,694,800.00上海浦东发展银行股份有限公司合并报表268,469,368.906,791,767.20兴业银行股份有限公司合并报表240,879,800.005,987,000.00中国民生银行股份有限公司合并报表222,906,400.008,236,800.00中国光大银行股份有限公司合并报表173,334,560.704,607,255.30平安银行股份有限公司合并报表125,817,694.402,964,306.10华夏银行股份有限公司合并报表124,414,118.163,354,379.54北京银行股份有限公司合并报表95,649,867.602,072,773.40广发银行股份有限公司合并报表91,898,181.902,817,277.90上海银行股份有限公司合并报表65,580,000.601,416,219.20江苏银行股份有限公司合并报表51,414,572.201,652,417.40恒丰银行股份有限公司合并报表43,728,886.77942,882.14北京农村商业银行股份有限公司合并报表37,731,557.531,019,666.16重庆农村商业银行股份有限公司合并报表34,437,989.201,102,359.50渤海银行股份有限公司合并报表31,248,847.30641,915.50上海农村商业银行股份有限公司合并报表30,992,708.30902,706.70浙商银行股份有限公司合并报表30,185,765.60845,264.20平安银行股份有限公司(原)合并报表28,420,617.90857,097.50南京银行股份有限公司合并报表28,179,169.40746,254.00广州农村商业银行股份有限公司合并报表27,373,719.90805,609.90宁波银行股份有限公司合并报表26,049,763.70796,613.30徽商银行股份有限公司合并报表25,698,155.60769,615.70杭州银行股份有限公司合并报表24,393,726.80751,268.50天津银行股份有限公司合并报表23,535,998.20498,988.20盛京银行股份有限公司合并报表22,116,956.60542,268.60广州银行股份有限公司合并报表20,598,539.05396,272.30哈尔滨银行股份有限公司合并报表20,363,940.33537,868.19大连银行股份有限公司合并报表18,789,326.60525,804.00吉林银行股份有限公司合并报表18,642,803.36640,198.98包商银行股份有限公司合并报表18,194,056.33546,682.50成都银行股份有限公司合并报表18,139,418.90496,505.30汉口银行股份有限公司合并报表13,794,270.30353,302.10佛山顺德农村商业银行股份有限公司合并报表13,750,172.43429,155.79昆仑银行股份有限公司合并报表13,029,525.25233,431.44重庆银行股份有限公司合并报表12,721,664.80352,161.30长沙银行股份有限公司合并报表12,376,949.50327,739.10东莞银行股份有限公司合并报表12,262,297.61335,330.33广西北部湾银行股份有限公司合并报表11,116,127.75203,665.07河北银行股份有限公司合并报表10,670,544.20266,273.40锦州银行股份有限公司合并报表10,646,960.44325,246.48华融湘江银行股份有限公司合并报表10,429,979.49212,539.49西安银行股份有限公司合并报表10,235,305.67261,319.39杭州联合农村商业银行股份有限公司合并报表8,979,871.30308,955.65武汉农村商业银行股份有限公司合并报表8,867,398.58347,966.76南昌银行股份有限公司合并报表8,807,833.05331,019.25广东南粤银行股份有限公司合并报表8,324,066.00212,785.48富滇银行股份有限公司合并报表8,301,065.90228,206.40贵阳银行股份有限公司合并报表8,206,646.20270,109.40晋商银行股份有限公司合并报表7,778,732.49210,798.96青岛银行股份有限公司合并报表7,702,567.70248,499.50南充市商业银行股份有限公司合并报表7,575,455.20200,905.70兰州银行股份有限公司合并报表7,540,951.04204,607.15郑州银行股份有限公司合并报表7,248,547.22220,381.98厦门银行股份有限公司合并报表7,008,123.38128,764.03温州银行股份有限公司合并报表6,565,157.90227,533.35九江银行股份有限公司合并报表6,417,960.98258,945.33洛阳银行股份有限公司合并报表6,219,936.20203,759.10浙江稠州商业银行股份有限公司合并报表6,206,186.85226,265.86福建海峡银行股份有限公司合并报表6,178,964.54192,967.75台州银行股份有限公司合并报表5,719,182.47309,892.56江苏江阴农村商业银行股份有限公司合并报表5,632,710.88191,894.79威海市商业银行股份有限公司合并报表5,627,629.88152,556.02宁夏银行股份有限公司合并报表5,598,421.50240,486.80江苏吴江农村商业银行股份有限公司合并报表5,400,317.60171,045.10营口银行股份有限公司合并报表5,366,031.18202,317.57柳州银行股份有限公司合并报表5,173,298.10107,520.30长安银行股份有限公司合并报表5,122,987.92165,859.17鞍山银行股份有限公司合并报表4,893,593.60168,979.06赣州银行股份有限公司合并报表4,816,623.68129,253.39浙江泰隆商业银行股份有限公司合并报表4,783,120.18264,311.42内蒙古银行股份有限公司合并报表4,693,761.22183,153.46潍坊银行股份有限公司合并报表4,620,036.65176,042.52辽阳银行股份有限公司合并报表4,488,288.81138,603.58攀枝花市商业银行股份有限公司合并报表4,443,927.69134,381.32桂林银行股份有限公司合并报表4,273,065.68124,241.78华商银行合并报表4,243,951.0799,671.39齐商银行股份有限公司合并报表4,182,566.63179,569.00日照银行股份有限公司合并报表3,948,914.09169,893.45绍兴银行股份有限公司合并报表3,905,068.93111,450.88德阳银行股份有限公司合并报表3,727,892.31111,200.72张家口市商业银行股份有限公司合并报表3,583,346.85161,425.66莱商银行股份有限公司合并报表3,481,404.22140,790.44鄂尔多斯银行股份有限公司合并报表3,194,527.23210,556.55嘉兴银行股份有限公司合并报表2,877,216.6199,656.87金华银行股份有限公司合并报表2,849,599.9595,549.93沧州银行股份有限公司合并报表2,793,317.53114,559.80东营银行股份有限公司合并报表2,574,473.06111,321.93绵阳市商业银行股份有限公司合并报表2,338,437.9382,493.95大同市商业银行股份有限公司合并报表2,223,143.8444,133.91上饶银行股份有限公司合并报表2,190,156.6576,872.31承德银行股份有限公司合并报表2,121,329.9182,090.56泉州银行股份有限公司合并报表1,958,050.8367,772.88济宁银行股份有限公司合并报表1,787,465.58100,663.28开封市商业银行股份有限公司合并报表1,535,152.7938,079.79新乡银行股份有限公司合并报表1,395,967.5968,870.58焦作市商业银行股份有限公司合并报表1,367,936.5152,447.37长治市商业银行股份有限公司合并报表1,282,405.9147,520.89许昌银行股份有限公司合并报表1,173,405.3351,063.27信阳银行股份有限公司合并报表835,130.9948,706.47三门峡市商业银行股份有限公司合并报表795,373.4528,045.24枣庄市商业银行股份有限公司合并报表732,174.4337,179.90景德镇市商业银行股份有限公司合并报表524,010.6249,768.13营口沿海银行股份有限公司合并报表437,581.6814,248.63达州市商业银行股份有限公司合并报表435,071.7719,376.48数据来源：Wind资讯利息净收入(万元)利息收入(万元)利息支出(万元)手续费及佣金净收入(万元) 36,276,400.0058,958,000.0022,681,600.0010,155,000.00 30,457,200.0048,224,700.0017,767,500.008,699,400.00 22,806,400.0041,310,200.0018,503,800.006,466,200.00 30,719,900.0047,292,100.0016,572,200.006,875,000.00 10,260,100.0019,087,200.008,827,100.001,954,900.00 7,630,700.0012,124,500.004,493,800.001,562,800.00 6,510,600.0010,662,300.004,151,700.00883,700.00 6,144,156.2012,122,123.705,977,967.50671,572.60 5,073,400.0010,844,700.005,771,300.00884,500.00 6,482,100.0011,728,100.005,246,000.001,510,100.00 3,944,023.607,788,459.303,844,435.70697,311.90 2,528,977.405,233,069.702,704,092.30366,466.90 3,029,273.086,253,596.403,224,323.32297,550.02 1,877,198.203,776,569.701,899,371.50161,273.00 2,370,883.804,257,210.501,886,326.70416,453.90 1,320,805.102,629,416.201,308,611.10108,445.50 1,488,001.602,413,413.00925,411.40129,397.20 698,353.222,513,456.071,815,102.85152,098.62 737,121.831,342,813.60605,691.7750,714.86 1,050,501.901,753,920.20703,418.3063,540.70 380,624.201,206,078.70825,454.5089,412.90 808,923.001,348,228.20539,305.2052,007.70 767,887.901,533,814.00765,926.1060,654.10 693,734.401,398,578.20704,843.80173,930.00 651,179.601,300,240.40649,060.8073,044.30 684,249.301,091,813.50407,564.2097,979.50 683,298.801,455,460.20772,161.4071,913.10 520,344.10936,733.40416,389.3041,276.10 672,610.201,224,256.60551,646.4060,651.80 463,650.901,045,988.50582,337.6026,623.50 534,431.101,155,285.20620,854.106,507.90 372,512.80734,268.52361,755.7220,851.21 360,562.31776,178.18415,615.8641,185.36 468,246.90907,897.40439,650.5052,240.60 602,655.83921,277.49318,621.6631,112.11 205,657.49582,841.19377,183.7041,805.77 473,016.60717,371.40244,354.805,901.70 281,779.10508,135.70226,356.6073,011.80 406,857.58607,335.44200,477.8621,461.51 201,243.99374,181.13172,937.1430,451.31 328,457.20935,482.20607,025.0028,981.20 294,805.40436,601.10141,795.7021,901.40 295,329.91547,710.95252,381.0335,051.78 184,534.97463,425.77278,890.8123,651.07 242,830.20376,985.40134,155.2020,246.90 317,624.00506,905.39189,281.398,011.32 143,022.69363,700.10220,677.428,029.95 250,728.35358,851.96108,123.6113,719.16 297,084.36466,311.69169,227.344,265.48 290,268.02417,349.24127,081.222,958.92 240,849.95339,279.0198,429.0729,576.96 110,053.56471,748.45361,694.8817,086.72 218,209.00368,591.70150,382.709,975.10188,820.10302,104.60113,284.507,504.60 194,137.75339,025.79144,888.0314,610.31 229,961.00365,231.20135,270.2014,133.40 145,342.50297,611.50152,269.0030,081.00 157,225.42302,619.47145,394.059,539.22 158,840.01261,691.42102,851.414,403.70 127,779.47224,190.4696,410.986,325.88 218,744.79328,732.63109,987.848,699.39 123,486.01277,910.68154,424.6716,568.46 190,016.10277,690.5087,674.409,109.50 199,608.24341,871.14142,262.9017,267.94 188,669.00277,951.6689,282.667,469.23 276,389.90374,258.1897,868.2813,751.03 184,035.92297,445.59113,409.674,119.86 118,792.37229,679.19110,886.827,493.36 232,102.60309,423.3077,320.707,269.10 164,328.20245,675.3081,347.102,941.30 186,089.50259,875.0173,785.519,700.61 87,674.86159,622.1771,947.318,808.63 150,380.48227,616.0877,235.608,166.39 144,398.25203,822.9559,424.711,661.91 72,389.31134,438.3462,049.0313,017.17 234,301.30312,437.4378,136.1317,859.85 144,960.01198,603.4653,643.453,476.28 147,160.36220,941.8973,781.534,147.58 123,335.14172,153.6948,818.551,799.22 121,082.83265,430.16144,347.345,188.58 89,053.77158,269.8869,216.113,999.19 88,915.25162,081.6373,166.3910,775.62 171,667.25280,756.06109,088.818,332.05 153,554.69270,871.49117,316.8114,021.30 107,202.39194,312.4687,110.072,169.89 107,560.98178,905.4571,344.461,994.80 133,031.53202,527.3169,495.776,567.49 120,043.41227,076.54107,033.139,203.82 183,436.53213,309.6729,873.1513,012.73 96,604.56139,274.2842,669.723,048.55 79,753.32126,107.3346,354.016,004.97 113,582.34157,241.0743,658.741,319.27 107,494.09175,245.6567,751.563,342.28 63,948.1489,712.2925,764.15681.52 46,476.5182,642.0636,165.55-2,408.66 53,306.2389,803.1136,496.884,289.45 68,205.8293,508.3125,302.48505.40 66,676.2693,242.0326,565.761,345.16 95,457.26182,457.9487,000.693,913.59 32,415.5572,068.0839,652.532,672.94 62,047.0881,504.0719,456.99457.16 37,536.1892,417.3354,881.151,489.98 45,756.6474,127.1528,370.511,215.53 44,661.7158,790.8514,129.14311.17 61,543.4274,751.5513,208.13-13,870.48 26,802.5736,926.0310,123.46343.29 36,459.5748,685.4712,225.90558.0946,626.08211,070.10164,444.02765.45 14,073.3418,702.804,629.4728.22 19,066.7624,643.715,576.95206.32手续费及佣金收入(万元)手续费及佣金支出(万元)营业支出(万元)营业税费(万元) 10,907,700.00752,700.0020,421,400.002,887,500.008,949,400.00250,000.0017,941,800.002,422,900.007,001,800.00535,600.0015,962,700.001,858,100.007,152,400.00277,400.0022,099,300.002,120,700.002,246,400.00291,500.006,206,000.00893,900.001,692,400.00129,600.004,954,400.00609,100.00 948,100.0064,400.003,552,300.00534,300.00720,480.9048,908.303,216,094.50489,888.80941,800.0057,300.002,633,800.00429,100.00 1,599,100.0089,000.004,508,300.00611,600.00 738,107.6040,795.702,192,537.90344,813.40412,960.0046,493.101,651,036.00250,634.40339,426.3341,876.312,102,028.45234,759.14178,317.4017,044.40937,715.90147,927.60495,267.9078,814.001,592,618.20216,181.00122,031.2013,585.70748,969.30115,008.60133,945.804,548.60895,688.50105,115.20156,675.464,576.84403,970.3464,222.8567,546.8016,831.94737,277.4850,440.5067,107.403,566.70559,813.3070,095.1096,877.307,464.40398,100.1043,111.1062,183.7010,176.00615,185.4055,031.1063,611.602,957.50467,872.5062,932.90194,391.1020,461.10546,905.3064,729.9076,951.903,907.60355,255.3050,104.70107,411.109,431.60425,712.5049,258.7084,959.6013,046.50412,156.4055,173.5046,117.204,841.10317,084.0050,697.2065,902.005,250.20415,527.8054,697.4028,482.001,858.50244,138.6041,843.409,061.002,553.10217,563.2042,889.2024,114.003,262.79150,354.4825,381.7550,321.709,136.34307,140.8925,304.1354,898.502,657.90302,984.3036,207.3032,760.951,648.84432,289.3741,022.0644,317.382,511.61282,549.3135,863.3313,779.907,878.20206,549.1030,569.0077,049.004,037.20162,388.7022,126.7025,078.873,617.37170,296.3316,469.4334,537.794,086.4888,925.467,879.6232,833.903,852.70162,350.9022,525.7028,269.806,368.40154,324.8019,533.9035,644.25592.46167,386.0219,651.8825,417.151,766.0798,627.5114,705.5720,834.60587.70150,361.3015,727.108,812.98801.65183,825.4418,636.539,154.311,124.36131,423.5611,818.1816,968.723,249.56110,691.9214,417.036,655.522,390.04148,212.1911,954.253,460.08501.16190,258.6721,574.5230,196.22619.27167,928.6114,980.1917,626.65539.93116,172.4513,508.4611,302.201,327.10135,314.8017,247.208,216.70712.10122,008.7018,376.20 14,936.04325.73127,247.5512,411.78 14,995.40862.00151,954.7013,384.10 35,473.805,392.8068,720.7011,399.50 9,790.11250.88116,023.0616,097.95 5,582.271,178.5693,004.6312,292.61 6,738.12412.2377,408.425,934.28 9,818.031,118.64140,123.2119,295.78 17,496.15927.7095,073.0711,019.75 9,493.90384.4080,328.9012,711.50 17,675.08407.14125,988.0619,530.75 8,418.28949.05103,135.2812,069.23 20,457.256,706.22134,238.3119,425.03 4,861.20741.3482,742.048,594.84 8,611.461,118.1085,143.8710,364.17 9,876.802,607.70126,507.1014,584.70 3,019.0077.7073,463.706,699.60 9,809.35108.7477,154.5011,623.76 9,197.16388.5354,623.945,945.14 8,456.21289.82100,185.608,618.93 2,643.03981.1294,350.3110,113.10 13,584.38567.2148,002.506,632.35 31,310.9013,451.06161,255.2617,765.67 3,755.05278.77105,269.789,699.75 4,767.98620.4090,835.8711,569.03 1,959.31160.0957,833.228,725.32 5,417.03228.4561,509.4610,376.31 5,620.261,621.0763,878.916,438.25 10,837.9162.2931,094.226,498.86 10,772.022,439.9889,142.5813,741.86 15,843.901,822.5962,908.5613,305.07 2,644.49474.6044,711.788,630.34 2,746.46751.6655,102.237,893.45 6,728.07160.5870,671.558,679.34 10,117.98914.1659,834.319,784.04 13,264.06251.33129,999.218,643.98 3,397.57349.0354,698.907,046.31 6,466.85461.8955,933.436,802.45 1,444.52125.2559,319.876,554.62 4,890.761,548.4954,424.356,443.40 1,390.49708.9734,586.124,710.17 500.252,908.9138,776.412,129.79 4,384.5295.0736,533.014,331.25 645.87140.4730,054.774,573.67 1,706.15360.9933,634.204,515.15 5,107.991,194.4062,975.559,484.35 2,890.39217.4521,617.544,505.50 568.33111.1736,132.744,695.12 1,669.03179.0536,757.823,195.57 1,297.7682.2333,566.262,629.17 524.78213.6222,675.472,848.73 243.7014,114.1834,005.433,944.28 671.96328.6715,912.121,618.76 602.3144.2121,589.502,402.81775.059.6123,555.0411,720.51 38.9910.778,045.01574.17 291.1084.7714,117.821,218.16管理费用(万元)营业利润(万元)营业外收入(万元)营业外支出(万元)净利润(万元) 13,959,800.0027,100,000.00245,100.00114,000.0020,844,500.00 11,829,400.0021,767,200.00243,600.00100,100.0016,943,900.00 10,851,100.0016,853,900.0064,800.0054,300.0013,031,900.00 13,556,100.0015,673,800.00202,500.0056,200.0012,195,600.00 3,752,900.006,489,600.0083,700.0028,200.005,081,700.00 3,479,800.004,661,300.0058,600.007,700.003,612,700.00 2,297,300.004,142,500.0023,000.006,500.003,084,400.00 1,955,358.303,575,672.7015,735.707,479.702,735,511.20 1,878,400.003,353,200.0016,600.003,400.002,559,700.00 2,933,300.003,728,500.0021,400.0032,400.002,844,300.00 1,472,004.902,414,717.4012,615.006,194.001,808,512.20 1,185,544.201,313,270.1017,441.604,962.801,039,049.10 1,405,005.071,252,351.103,765.053,376.23922,097.18 546,084.301,135,057.506,368.301,677.60894,598.50 1,125,081.601,224,659.7020,148.006,652.90958,573.40 538,651.00667,249.905,899.301,490.90580,655.30 562,447.90756,728.9030,676.505,640.20583,388.10 236,660.57538,911.813,338.66610.66414,832.22 446,911.16282,388.684,999.031,537.13224,031.56 404,913.50542,546.2012,415.902,837.90427,234.80 286,573.00243,815.406,767.704,105.10183,750.10 348,412.30287,521.30128,217.402,933.90320,219.90 311,180.00377,391.701,862.801,413.80284,982.80 412,595.40310,192.201,981.601,686.60240,873.60 231,079.30390,998.704,862.00934.60323,535.20 256,363.20379,897.406,830.601,977.40289,956.80 289,790.70384,456.9021,377.002,305.80325,351.00 197,882.30452,531.709,290.901,457.90349,261.00 259,760.50335,740.705,217.003,334.80269,143.70 162,652.40254,849.601,932.00510.90212,144.80 128,851.90324,705.402,854.30942.30260,535.20 97,152.31245,917.828,195.29-609.81205,097.72 200,013.98230,727.292,981.31464.22172,517.51 195,246.70222,819.703,537.708,676.40172,288.30 231,539.66207,909.615,311.153,536.34153,707.25 213,926.84264,133.194,620.784,056.61209,359.59 153,826.60289,956.2023,548.703,179.70240,367.90 113,344.10190,913.403,119.10196.40150,828.90 133,158.93258,859.455,090.37331.60206,247.05 53,350.43144,505.99570.9347.51123,431.07 121,381.80189,810.401,228.90708.50146,315.80 110,481.10173,414.302,213.701,647.80142,024.30 116,077.12167,944.30798.672,778.78132,524.41 71,313.56105,037.56669.11435.8778,614.57 105,225.80115,912.101,081.00114.1099,870.40 134,268.50141,421.05809.94253.58107,426.82 107,937.7581,115.9310,935.37545.1772,709.17 70,003.95150,627.461,299.57287.31110,728.70 85,527.29160,743.462,864.242,686.63122,497.71 106,512.24157,708.092,942.353,028.52111,204.47 96,282.56163,090.64860.33181.96123,229.25 86,130.9896,613.03277.692,108.6168,226.53 100,847.9092,891.603,745.10705.2073,983.3086,448.10148,100.704,745.901,196.40115,566.30 84,539.2783,551.41268.51120.7560,366.53 99,847.1096,544.80443.60279.1073,844.50 44,017.60132,185.001,144.00274.00105,803.20 74,518.2288,584.092,397.621,119.8466,275.21 69,958.72127,377.35713.555,731.4395,776.89 52,714.1151,355.603,133.851,044.5137,849.82 93,768.7587,410.14596.841,373.1664,468.72 55,193.43163,872.263,146.34284.88131,799.87 42,436.60123,430.201,921.40721.0096,338.00 74,724.65100,277.80300.8379.2575,457.89 75,191.9089,832.47437.98159.9975,302.53 83,031.90175,654.253,189.00604.68134,953.70 43,243.65109,152.752,244.90273.6089,731.76 51,603.1967,412.15647.301,999.5450,040.72 77,557.40113,979.702,291.40648.2088,025.70 57,527.8097,581.402,001.10458.2076,790.50 57,896.52125,163.076,796.96663.8897,189.62 44,624.8352,896.36723.9148.2240,454.74 62,608.6965,673.56441.3583.7551,144.44 47,623.6274,628.76592.561,284.0157,965.40 35,429.5581,250.892,058.20214.9964,553.94 117,182.29103,056.161,113.351,397.6177,215.17 74,002.0577,883.672,411.52251.5359,781.42 60,872.7785,206.651,231.321,927.4663,790.23 38,971.2080,770.36434.15147.7051,940.69 26,488.1272,871.86435.24276.7854,824.17 43,988.3760,362.871,330.43146.5446,212.33 12,294.2068,577.1780.67 3.4051,494.14 49,840.8890,426.41797.65420.1368,281.70 35,742.92106,984.89552.43798.1581,162.38 34,961.4066,739.10425.41699.5753,067.87 24,482.3556,098.49235.6380.9257,169.57 52,427.3390,754.112,135.15216.8669,732.35 43,137.9280,956.13986.3516.2862,344.48 56,488.3080,557.348.0218.9660,364.41 33,952.1544,957.97216.47584.4734,503.22 38,324.7139,616.50404.11552.3630,088.50 45,724.9655,239.93227.6893.3841,629.15 31,149.3356,897.58323.5666.2842,879.96 19,781.3047,907.83521.00581.5436,879.09 22,646.625,357.5018.9132.833,821.59 25,752.2840,339.301,011.1065.3631,225.25 52,035.79624.8730.4342,116.53 24,590.2034,138.68194.79235.0724,569.70 23,491.2037,687.731,070.10197.5129,654.33 15,352.3816,462.253,053.271,655.9013,795.12 17,980.0732,737.8418.61154.5321,357.27 13,832.6715,689.56121.518.3910,520.70 12,609.8613,954.63766.82134.0413,219.30 18,111.5028,387.80238.7951.7421,372.28 18,515.1514,701.0439.9843.9910,949.54 9,793.3612,133.112,122.7387.6910,643.448,069.9326,213.0919.65593.4719,241.86 6,524.256,203.6247.9113.044,695.42 8,408.745,258.66164.01133.323,899.51利润总额(万元)所得税(万元)少数股东损益(万元)归属于母公司所有者的净利润(万元) 27,231,100.006,386,600.0018,000.0020,826,500.00 21,910,700.004,966,800.0018,100.0016,925,800.00 16,864,400.003,832,500.00613,700.0012,418,200.00 15,820,100.003,624,500.002,900.0012,192,700.00 6,545,100.001,463,400.008,200.005,073,500.00 4,712,200.001,099,500.00-200.003,612,900.00 4,159,000.001,074,600.002,500.003,081,900.00 3,583,928.70848,417.506,913.102,728,598.10 3,366,400.00806,700.009,200.002,550,500.00 3,717,500.00873,200.0052,300.002,792,000.00 2,421,138.40612,626.201,723.401,806,788.80 1,325,748.90286,699.8011,186.001,027,863.10 1,252,739.92330,642.74-96.18922,193.36 1,139,748.20245,149.70-71.80894,670.30 1,238,154.80279,581.40958,573.40 671,658.3091,003.0040.50580,614.80 781,765.20198,377.10583,388.10 541,639.81126,807.581,314.71413,517.52 285,850.5861,819.03291.07223,740.48 552,124.20124,889.40153.80427,081.00 246,478.0062,727.90183,750.10 412,804.8092,584.901,519.80318,700.10 377,840.7092,857.90284,982.80 310,487.2069,613.60240,873.60 394,926.1071,390.902,384.80321,150.40 384,750.6094,793.80-162.40290,119.20 403,528.1078,177.10325,351.00 460,364.70111,103.70349,261.00 337,622.9068,479.2033.80269,109.90 256,270.7044,125.90243.30211,901.50 326,617.4066,082.20260,535.20 254,722.9249,625.21205,097.72 233,244.3860,726.87219.56172,297.95 217,681.0045,392.70172,288.30 209,684.4355,977.171,258.68152,448.57 264,697.3755,337.78927.38208,432.21 310,325.2069,957.30240,367.90 193,836.1043,007.20-44.10150,873.00 263,618.2257,371.17395.00205,852.06 145,029.4021,598.33 5.29123,425.79 190,330.8044,015.00146,315.80 173,980.2031,955.901,319.40140,704.90 165,964.1933,439.7933.45132,490.95 105,270.8026,656.23243.0178,371.56 116,879.0017,008.6077.8099,792.60 141,977.4134,550.5935.89107,390.93 91,506.1218,796.951,032.6871,676.49 151,639.7240,911.0220.62110,708.08 160,921.0838,423.37122,497.71 157,621.9146,417.44-713.91111,918.38 163,769.0140,539.76594.74122,634.50 94,782.1126,555.5968,226.53151,650.2036,083.90-280.90115,847.20 83,699.1723,332.6360,366.53 96,709.3022,864.8073,844.50 133,055.0027,251.801,519.40104,283.80 89,861.8723,586.66396.2265,878.99 122,359.4626,582.5795,776.89 53,444.9415,595.1237,849.82 86,633.8222,165.1064,468.72 166,733.7234,933.863,314.98128,484.89 124,630.6028,292.601,460.2094,877.80 100,499.3725,041.4975,457.89 90,110.4614,807.9375,302.53 178,238.5743,284.871,855.16133,098.54 111,124.0521,392.291,540.2588,191.51 66,059.9116,019.1950,040.72 115,622.9027,597.2088,025.70 99,124.3022,333.80639.8076,150.70 131,296.1534,106.5397,189.62 53,572.0513,117.3140,454.74 66,031.1714,886.73311.7450,832.70 73,937.3015,971.9157,965.40 83,094.1018,540.17415.5064,138.44 102,771.8925,556.72-3.0077,218.17 80,043.6620,262.23-471.5760,253.00 84,510.5120,720.27551.1063,239.13 81,056.8229,116.13942.2650,998.44 73,030.3318,206.1654,824.17 61,546.7615,334.44474.1445,738.19 68,654.4417,160.3051,494.14 90,803.9322,522.2317.2468,264.46 106,739.1725,576.7981,162.38 66,464.9413,397.0716.9153,050.96 56,253.20-916.3757,169.57 92,672.4022,940.05652.0269,080.33 81,926.2019,581.7262,344.48 80,546.4020,181.99344.3360,020.09 44,589.9710,086.7534,503.22 39,468.269,379.7630,088.50 55,374.2213,745.0741,629.15 57,154.8714,274.9142,879.96 47,847.2910,968.2036,879.09 5,343.591,522.003,821.59 41,285.0410,059.79449.0430,776.22 52,630.2310,513.7042,116.53 34,098.409,528.7024,569.70 38,560.318,905.9829,654.33 17,859.624,064.5013,795.12 32,601.9211,244.6421,357.27 15,802.675,281.9710,520.70 14,587.421,368.1213,219.30 28,574.867,202.5721,372.28 14,697.043,747.5010,949.54 14,168.153,524.7110,643.4425,639.266,397.4119,241.86 6,238.501,543.074,695.42 5,289.351,389.843,899.51基本每股收益(万/股)稀释每股收益(元/股)现金及存放中央银行款项(万元)0.000.00276,215,600.000.000.00237,980,900.000.000.00198,148,400.000.00248,708,200.000.0073,699,900.000.000.0040,830,400.000.000.0036,639,100.000.000.0036,695,709.900.000.0029,659,100.000.000.0033,280,500.000.000.0022,866,575.300.000.0016,063,523.600.000.0017,247,337.940.000.0012,598,446.5014,994,400.6010,701,185.600.009,786,312.404,277,853.540.007,375,363.420.005,066,276.800.000.003,727,601.205,210,721.304,793,663.004,068,934.200.000.003,284,060.804,434,781.200.000.004,158,244.505,582,864.400.000.004,357,824.604,182,326.500.000.004,814,511.500.000.002,493,210.600.000.003,093,573.150.003,437,948.103,259,486.232,450,795.872,773,146.300.000.001,809,558.500.000.002,167,102.710.000.001,836,875.910.000.001,933,986.000.000.002,063,348.900.000.001,947,319.69964,180.200.000.001,941,298.800.000.001,999,676.321,159,165.400.000.001,745,580.211,284,013.610.000.001,676,582.000.000.002,276,275.511,062,139.100.000.001,743,631.60 0.000.001,577,321.701,478,568.60 0.000.00911,811.601,325,280.981,237,595.36963,072.91 0.000.001,214,740.33 0.000.001,313,299.15 0.000.001,032,869.00 0.000.001,128,611.39 0.00914,027.311,174,080.90 0.000.00977,849.451,074,674.141,073,172.40 0.00945,500.20896,730.07 0.00822,942.42 0.000.00795,716.99 0.000.001,086,486.51 0.000.00866,747.93 0.000.00960,273.83669,333.61918,553.081,158,156.65 0.000.001,075,035.59778,981.94464,878.27796,361.24 0.000.00727,653.80 0.000.00757,973.61531,211.74 0.00751,736.27 0.000.00587,265.60694,211.59494,816.17585,453.43 0.000.00586,605.58 0.00556,871.40 0.000.00486,952.13599,502.44492,507.21493,484.04385,966.15539,608.03252,322.44 0.000.00330,731.79248,275.61293,870.42 0.000.00239,865.77244,866.99 0.000.00174,863.6794,270.27 60,453.10 96,968.74存放同业和其它金融机构款项(万元)拆出资金(万元)交易性金融资产(万元)31,748,600.0016,051,600.0015,220,800.0027,675,200.0010,904,000.002,309,600.0052,913,100.0045,466,800.007,380,700.0013,187,400.0021,268,300.006,805,200.009,660,500.0014,872,600.004,283,700.006,304,600.0013,138,100.001,553,000.0038,653,500.0015,100,400.00819,000.0026,787,648.2011,141,529.80586,684.106,942,500.0022,889,900.00810,100.0023,233,600.003,774,500.002,042,300.0010,526,295.108,174,562.302,272,663.303,988,434.20844,656.70260,790.2010,166,212.622,993,562.90400,459.0911,419,338.309,673,284.60536,062.804,535,867.501,871,199.80229,336.403,678,108.502,979,133.80630,691.506,696,953.20481,786.30518,796.004,520,537.62130,927.56473,645.325,147,963.92390,382.7486,279.051,144,495.801,146,071.601,343,452.80664,529.202,065,500.6041,470.601,365,994.20406,300.9043,850.002,345,430.201,298,718.20148,225.201,080,646.50242,947.701,485,694.202,086,171.60868,255.90699,506.10948,824.4052,617.403,893,278.00100,000.00198,019.40707,620.80358,117.20503,580.701,345,028.201,025,486.70348,239.101,243,417.90811,148.00544,577.701,623,540.8030,489.304,019,528.83250,508.361,540,704.2650,000.00478,081.401,174,504.50105,000.00699,494.80717,030.24444,109.981,322,441.74146,300.90170,387.514,038,224.002,281,440.1086,271.00235,798.50336,959.0520,000.00338,203.253,680,393.8757,227.11569,607.00397,450.20161,520.30940,587.00246.30150,608.60119,618.2099,568.52241,185.93231,149.791,001,656.803,780.50150,957.30410,596.5790,276.79153,536.3990,167.80941,412.3422,053.1585,605.43969,309.1779,070.0849,215.0021,199.881,329,699.3137,370.231,513,588.18845,547.30427,621.90 199,876.86202,546.54 171,048.00207,067.802,824,442.905,000.0026,955.90 569,986.78146,490.83 5,221.84414,988.18 1,572,208.02443,127.72 362,590.32269,236.4015,256.16 321,999.1880,182.49 79,279.10653,207.2816,500.00581,990.7397,682.2425,198.87 500,629.42143,048.7610,000.0050,370.5427,882.99 441,981.601,055,816.4081,791.90666,090.16195,112.2110,130.00 901,868.01187.26981.54 943,222.1553,857.49 408,021.96558,276.95441,712.87605,349.85170,573.2536,738.07 113,033.06849,074.3830,980.00715,524.8421,457.35877,237.09886,402.11117,544.983,150.45242,290.1010,000.0044,371.92 288,869.0632,627.87 122,599.1235,523.89204,258.37 339,794.18198,572.31 367,603.5649,510.00673,413.4243,833.4921,500.00217,874.74430.34202,756.8272,617.16319,348.273,370.00121,186.766,680.032,548.54160,755.0310,000.00171,473.62 125,213.3581,868.885,853.8711,712.08145.59199,682.4061,064.5039,426.32 6,531.0068,448.1242,103.55141,409.9530,000.00 58,624.30衍生金融资产(万元)应收利息(万元)发放贷款及垫款(万元)可供出售金融资产(万元) 1,746,000.00759,401,900.0084,010,500.00 1,412,700.005,677,600.00632,519,400.0067,505,800.00 4,275,700.005,481,700.00620,313,800.0055,331,800.00 852,400.004,865,500.00539,886,300.0065,119,800.00558,500.001,977,300.00250,538,500.0018,333,600.00188,700.001,085,200.00160,437,100.0027,517,300.00468,300.001,005,100.00141,077,900.0013,438,700.0054,878.701,107,107.40130,232,395.0014,792,913.10290,700.001,292,400.0096,894,000.0014,750,500.0058,700.00721,000.00117,828,500.006,473,200.00226,179.30609,991.2086,878,223.205,440,276.5081,057.70727,418.9061,007,533.607,838,352.6020,184.10563,504.5259,420,410.022,848,836.312,222.50507,315.9039,607,691.808,630,350.1039,445.80287,924.1052,344,490.603,194,685.704,719.50267,995.2032,552,344.904,668,967.30134,923.9028,342,467.70181,898.30139,149.0714,210,644.341,602,924.63103,872.9116,017,719.001,268,863.80225,538.0013,882,183.00159,959.70 2,667.40166,953.7011,063,150.30877,927.10109,710.3016,227,987.901,429,074.20 2,430.1063,733.1014,642,599.30780,957.502,383.80171,021.6014,909,237.503,009,078.007,143.30196,064.8010,020,383.402,418,662.6099,644.9011,889,868.90506,520.70 168,763.00132,783.6012,074,193.302,650,495.50104,397.9013,392,288.301,835,690.30 15,300.8097,729.6012,415,995.90374,596.20115,055.709,293,872.101,610,663.60103,080.309,676,245.301,849,105.6042,726.257,180,711.93352,532.73178,824.296,397,303.48532,654.3768,054.408,365,065.101,437,340.4079,461.809,220,160.311,055,169.9992,157.984,774,111.181,248,544.9763,029.907,847,523.40205,000.0049,521.604,681,142.90774,506.0071,330.386,973,456.16481,819.02134,312.312,059,303.071,673,870.0532,403.006,282,492.60141,409.3048,909.304,007,640.60629,844.7032,335.904,677,853.66190,514.709,885.762,298,594.09476,800.4743,164.503,810,355.70432,749.1047,853.625,065,521.36426,149.4540,742.982,909,608.07338,426.9223,425.374,339,967.13339,392.9631,570.104,830,515.6922,852.2324,322.555,098,180.88125,924.1618,240.743,284,042.25113,821.252,438,185.7431,419.604,102,750.90841,642.80。
财务报表分析商业银行利润表
➢ 用于核实企业（金融）发生旳各项手 续费、佣金等支出。 ➢《企业会计准则——应用指南》要求 本科目应按支出类别进行明细核实。 ➢ 在银行审计报告附注中，手续费及佣 金支出一般与手续费用佣金收入合并列 示，主要涉及代理手续费支出、结算手 续费支出等。
手续费及佣金收入主要集中在银行卡手续费、代理业务手续费、结算与清算手续费、
企业发行在外旳一般股 或潜在一般股发生重大 变化旳情况
2、其他综合收益和综合收益总额
综合收益：指企业在某一期间与全部者之外旳其他方面进行交易或发生其他事项所引
起旳净资产变动。
其构成涉及两部分：净利润和其他综合收益
前者是企业已实现并已确认旳收益 后者是企业将来实现但根据会计准则旳要求已确认旳收益
一、营业收入
利息支出
➢ 核实企业（金融）发生旳利息支出 ➢《企业会计准则——应用指南》要求本科目应按利息支出类别进行明细核实 ➢ 在银行审计报告附注中，利息支出与利息收入一并披露，利息支出会按计息
负债类型披露，主要涉及吸收存款、拆入资金、卖出回购金融资产、向中央 银行借款、同业存储、应付债券等
一、营业收入
集团利息收入中：
73.3%
来自发放贷款和垫款
12.8%
来自债券投资
2023相比2023：
企业贷款和垫款利息收入比不 企业贷款利息收入增长 个人贷款和票据贴现利息收入占
比上升
一、营业收入
手续费及佣金收入
手续费及佣金支出
➢ 用于核实企业（金融）根据收入准则 确认旳手续费收入，涉及办理结算业务、 征询业务、担保业务、代保管等代理业 务以及办理受托贷款及投资业务等取得 旳手续费。 ➢ 在银行审计报告附注中，手续费及佣 金收入会按照收入起源即银行提供旳产 品或者服务种类进行明细披露。
中国银行：2010年年度报告
中国银行:2010年年度报告中国银行股份有限公司A 股股票代码:6019882010 年年度报告年报目录项目页码财务摘要2重要提示5发展战略6投资价值7荣誉与奖项8公司基本情况9董事长致辞10行长致辞11管理层讨论与分析14综合财务回顾14业务回顾37风险管理53机构管理、人力资源开发与管理63社会责任65展望66股本变动和主要股东持股情况67董事、监事及高级管理人员情况72公司治理84董事会报告98监事会报告104重要事项107董事、高级管理人员关于年度报告的确认意见110审计报告112会计报表116股东参考资料314组织架构318机构名录319释义3241财务摘要注:本报告根据《企业会计准则 2006》编制。
除特别注明外，为本集团数据，以人民币列示。
单位:百万元人民币注释2010 年2009 年2008 年全年业绩利息净收入193，962158，881162，936非利息收入182，85573，31765，352营业收入2276，817232，198228，288业务及管理费(94，555)(81，076)(71，957)资产减值损失(12，993)(14，987)(45，031)营业利润142，163110，55886，153利润总额142，145111，09786，251净利润109，69185，34965，073归属于母公司所有者的净利润104，41880，81963，539扣除非经常性损益后归属于母公司所有者的净利润3103，37479，05065，255 股息总额N.A.35，53732，999于年底资产总计10，459，8658，751，9436，955，694发放贷款净额5，537，7654，797，4083，189，652证券投资42，055，3241，816，6791，646，208负债合计9，783，7158，206，5496，461，793吸收存款7，539，1536，685，0495，173，352归属于母公司所有者权益合计644，165514，992468，272 股本279，147253，839253，839每股计基本每股收益(元)50.390.310.24每股股息(税前，元)60.1460.140.13每股净资产(元)72.312.031.84主要财务比率总资产净回报率(%)81.141.091.00净资产收益率(%)918.8716.4814.26净息差(%)102.072.042.63非利息收入占比(%)1129.9331.5828.63成本收入比(%)1234.1634.9231.52资本充足指标核心资本充足率(%)10.099.0710.81资本充足率(%)12.5811.1413.43资产质量不良贷款率(%)131.101.522.65不良贷款拨备覆盖率(%)14196.67151.17121.72信贷成本(%)150.290.380.55人力资源及机构情况集团员工总数(人)16279，301262，566249，278其中:中国内地员工总数(人)250，976236，056222，829 集团机构总数(家)11，05810，96110，789其中:中国内地机构总数(家)10，0749，9889，983汇率1 美元兑人民币年末中间价6.62276.82826.83461 欧元兑人民币年末中间价8.80659.79719.65901 港币兑人民币年末中间价0.85090.88050.8819注释详见本报告《释义-财务摘要注释》2营业收入营业利润净利润单位:百万元人民币单位:百万元人民币单位:百万元人民币142，163109，691276，817110，55885，349228，288232，19886，15365，073200820092010200820092010200820092010基本每股收益总资产净回报率净资产收益率单位:人民币元单位:%单位:%18.870.391.1416.480.311.0914.260.241.00 200820092010200820092010200820092010 净息差成本收入比资本充足率单位:%单位:%单位:%13.432.6312.5834.9211.142.042.0734.1631.52 200820092010200820092010200820092010 信贷成本不良贷款率不良贷款拨备覆盖率单位:%单位:%单位:%0.552.65196.67151.170.381.52121.720.291.1020082009201020082009201020082009201031912 年 2 月，经孙中山先生批准，中国银行正式成立。
- 1、下载文档前请自行甄别文档内容的完整性，平台不提供额外的编辑、内容补充、找答案等附加服务。
- 2、"仅部分预览"的文档,不可在线预览部分如存在完整性等问题,可反馈申请退款(可完整预览的文档不适用该条件!)。
- 3、如文档侵犯您的权益，请联系客服反馈,我们会尽快为您处理(人工客服工作时间：9:00-18:30)。
中国银行股份有限公司2013年半年度报告摘要第一节重要提示1.1 本半年度报告摘要来自半年度报告全文，投资者欲了解详细内容，应当仔细阅读同时刊载于上海证券交易所网站及本行网站的半年度报告全文。
1.2 公司简介第二节主要财务数据和股东变化2.1 主要财务数据单位：百万元人民币（百分比除外）项目本报告期上年同期上年同期增减(%)营业利润109,849 96,829 13.45%利润总额110,251 96,992 13.67%归属于母公司所有者的净利润80,721 71,483 12.92%扣除非经常性损益后归属于母公司所有者的净利润80,300 70,640 13.67%基本每股收益（元）0.29 0.26 12.92%稀释每股收益（元）0.28 0.25 12.34%基本每股收益（元，扣除非经常性损益后）0.29 0.25 13.67%稀释每股收益（元，扣除非经常性损益后）0.28 0.25 13.09%净资产收益率（%，加权平均，扣除非经常性损益后）18.83% 18.74% 上升0.09个百分点经营活动产生的现金流量净额(252,941) 531,482 (147.59%)项目本报告期末上年末上年末增减(%)资产总计13,256,206 12,680,615 4.54%归属于母公司所有者权益合计849,978 824,677 3.07%2.2 前10名股东持股情况表本行未知上述股东之间存在关联关系或一致行动关系。
2.3 控股股东或实际控制人变更情况不适用第三节管理层讨论与分析3.1 利润表主要项目分析上半年，集团实现净利润841.72亿元，实现归属于母公司所有者的净利润807.21亿元，分别同比增长12.40%和12.92%。
平均总资产回报率（ROA）1.30%，净资产收益率（ROE）18.93%，分别比上年提高0.11和0.80个百分点。
集团利润表主要项目如下表所示：利息净收入与净息差上半年，集团实现利息净收入1,372.88亿元，同比增加132.34亿元，增长10.67%。
集团主要生息资产和付息负债项目的平均余额1、平均利率以及利息收支受规模因素和利率因素变动2而引起的变化如下表所示：单位：百万元人民币（百分比除外）2013年1-6月2012年1-6月对利息收支变动的因素分析项目平均余额利息收支平均利率平均余额利息收支平均利率规模因素利率因素合计集团生息资产客户贷款7,234,734 185,061 5.16% 6,529,431 182,328 5.62% 19,656 (16,923) 2,733 债券投资2,175,354 32,580 3.02% 2,014,650 31,359 3.13% 2,494 (1,273) 1,221 存放中央银行1,878,597 13,129 1.41% 2,197,937 13,884 1.27% (2,011) 1,256 (755) 存拆放同业1,122,531 19,100 3.43% 1,117,336 25,550 4.60% 119 (6,569) (6,450) 小计12,411,216 249,870 4.06% 11,859,354 253,121 4.29% 20,258 (23,509) (3,251) 付息负债客户存款9,446,621 87,110 1.86% 8,999,633 96,270 2.15% 4,766 (13,926) (9,160) 同业存拆入及对央行负债1,938,939 20,860 2.17% 2,050,864 29,220 2.87% (1,593) (6,767) (8,360) 其他借入资金260,972 4,612 3.56% 178,621 3,577 4.03% 1,646 (611) 1,035 小计11,646,532 112,582 1.95% 11,229,118 129,067 2.31% 4,819 (21,304) (16,485) 利息净收入137,288 124,054 15,439 (2,205) 13,234 净息差 2.23% 2.10% 13Bps 中国内地人民币业务生息资产客户贷款5,238,389 161,108 6.20% 4,797,826 156,669 6.57% 14,354 (9,915) 4,439 债券投资1,516,162 25,900 3.44% 1,448,031 24,806 3.44% 1,162 (68) 1,094 存放中央银行1,632,814 12,722 1.57% 1,677,761 12,948 1.55% (345) 119 (226) 存拆放同业804,548 16,290 4.08% 882,819 20,993 4.78% (1,855) (2,848) (4,703) 小计9,191,913 216,020 4.74% 8,806,437 215,416 4.92% 13,316 (12,712) 604 付息负债客户存款7,253,729 77,530 2.16% 7,103,614 86,532 2.45% 1,824 (10,826) (9,002) 同业存拆入及对央行负债1,105,018 20,289 3.70% 1,088,846 24,609 4.55% 365 (4,685) (4,320) 其他借入资金171,138 3,731 4.40% 148,343 3,140 4.26% 482 109 591 小计8,529,885 101,550 2.40% 8,340,803 114,281 2.76% 2,671 (15,402) (12,731) 利息净收入114,470 101,135 10,645 2,690 13,335 净息差 2.51% 2.31% 20Bps 中国内地外币业务单位：百万美元（百分比除外）生息资产客户贷款87,460 898 2.07% 84,211 1,559 3.72% 60 (721) (661) 债券投资27,723 194 1.41% 20,789 198 1.92% 66 (70) (4) 存拆放同业及存放中央银行50,702 239 0.95% 64,671 280 0.87% (60) 19 (41) 小计165,885 1,331 1.62% 169,671 2,037 2.41% 66 (772) (706) 付息负债客户存款76,643 299 0.79% 69,823 437 1.26% 43 (181) (138) 同业存拆入及对央行负债69,611 254 0.74% 71,183 529 1.49% (12) (263) (275) 其他借入资金108 4 7.47% 103 4 7.81% - - - 小计146,362 557 0.77% 141,109 970 1.38% 31 (444) (413) 利息净收入774 1,067 35 (328) (293) 净息差0.94% 1.26% (32)Bps 注：1 债券投资包括可供出售债券、持有至到期日债券、应收款项债券投资、交易性债券及指定为以公允价值计量且其变动计入当期损益的债券。
2 其他借入资金包括应付债券。
1平均余额是根据集团管理账目计算的每日平均余额，未经审阅。
中国内地按业务类型划分的客户贷款、客户存款的平均余额和平均利率如下表所示：单位：百万元人民币（百分比除外）项目2013年1-6月2012年1-6月变动平均余额平均利率平均余额平均利率平均余额平均利率中国内地人民币业务客户贷款公司贷款3,363,530 6.49% 3,239,883 6.82% 123,647 (33)Bps个人贷款1,724,846 5.70% 1,452,142 5.89% 272,704 (19)Bps票据贴现150,013 5.52% 105,801 8.15% 44,212 (263)Bps小计5,238,389 6.20% 4,797,826 6.57% 440,563 (37)Bps 其中：中长期贷款3,529,655 6.32% 3,288,313 6.56% 241,342 (24)Bps1年以内短期贷款1,708,734 5.95% 1,509,513 6.58% 199,221 (63)Bps 客户存款公司活期存款2,006,294 0.69% 1,887,034 0.96% 119,260 (27)Bps公司定期存款1,817,814 3.35% 1,594,278 3.39% 223,536 (4)Bps个人活期存款1,196,613 0.49% 1,008,151 0.57% 188,462 (8)Bps个人定期存款2,143,207 3.37% 1,917,544 3.42% 225,663 (5)Bps其他存款89,801 3.86% 696,607 4.39% (606,806) (53)Bps小计7,253,729 2.16% 7,103,614 2.45% 150,115 (29)Bps 中国内地外币业务单位：百万美元（百分比除外）客户贷款87,460 2.07% 84,211 3.72% 3,249 (165)Bps客户存款公司活期存款25,161 0.06% 22,952 0.32% 2,209 (26)Bps公司定期存款19,064 2.15% 13,911 3.27% 5,153 (112)Bps个人活期存款13,387 0.04% 10,784 0.10% 2,603 (6)Bps个人定期存款15,108 0.63% 14,408 0.85% 700 (22)Bps其他存款3,923 1.97% 7,768 2.80% (3,845) (83)Bps上半年，本行主动优化业务结构，净息差表现良好。
集团净息差为2.23%，比上年提高8个基点。
其中，中国内地人民币净息差2.51%，比上年提高12个基点；中国内地外币净息差0.94%，比上年下降17个基点；境外机构净息差1.25%，比上年提高12个基点。
本行合理配臵信贷资源，贷款结构持续优化。
上半年，中国内地新增人民币贷款中个人贷款占比为60.28%，比上年提高8.05个百分点；“中银信贷工厂”服务模式下小企业人民币贷款比上年末增长20.46%，比内地人民币公司贷款平均增幅高约17个百分点。
积极拓展客户存款，有效控制负债成本。
6月末，集团客户存款比上年末增长7.65%，在集团负债中的占比提高2.22个百分点；严格控制负债成本，集团付息负债率同比下降36个基点。